Please show your calculations.

Performance Reporting Fernando's is a tiny sandwich shop just off the State University campus. Customers enter and place their orders at a small counter area. All orders are take-out because there is no space for dining in The owner of Fernando's, Luis Azaria, s attempting to construct a series of budgets. He has accumulated the following information a. The average sandwich (which sells for $4.50) requires 1 roll, 4 ounces of meat, 2 ounces of cheese, 0.05 head of lettuce, 0.25 of a tomato, and a healthy squirt (1 ounce) of secret sauce. b. Each customer typically orders one soft drink (average price $1.50) consisting of a cup and 12 ounces of soda. Refills are free, but this offer is seldom taken advantage of because the typical customer carries out his/her sandwich and soda. c. Use of paper supplies (napkins, bag, sandwich wrap, cups) averages $1,650 per month. d. Fernando's is open for two 4-hour shifts. The noon shift on Monday through Friday requires two workers earning $10 per hour. The evening shift is only worked on Friday, Saturday, and Sunday nights. The two evening shift employees also earn $10 per hour. There are 4.3 weeks in a month. e. Rent is $575 per month. Other monthly cash expenses average $1,800. f. Food costs are: $7.00/lb Tomatoes (a box contains about 20 Meat 6.00/lb Cheese tomatoes $4/box. Rolls $28.80/ gross Secret sauce $6.40/gallon Soda (syrup and carbonated water) $2.56/gallon Lettuce (a box contains 24 heads) $12.00/box There are 16 ounces in a pound. Fernando's sells 5,000 sandwiches and 5,000 sodas In October, State U holds its homecoming celebration. Luis figures that if he adds In a normal mont when schoo is in session, a noon shift on Saturday and Sunday of homecoming weekend, October sales will be 30% higher than normal. To advertise his noon shifts during homecoming weekend, Luis will buy cups emblazoned with the State U Homecoming schedule. This will add $200 to paper costs for the month. Last year, he added two additional shifts, and his sales goal was realized Required