Please solve and show work.

Vaughn Inc. is preparing its annual budgets for the year ending December $31,2025.$ Accounting assistants furnish the data shown below.Product JB $50$Product JB $60$

An accounting assistant has prepared the detailed manufacturing overhead budget and the selling and administrative expense budget. The latter shows selling expenses of $\backslash$$$548,800$ for product JB $50$ and $\backslash$$$352,800$ for product JB $60,$ and administrative expenses of $\backslash (\backslash$$ $529,200\backslash )$ for product JB $50$ and $\backslash (\backslash$$ $333,200\backslash )$ for product JB $60.$ Interest expense is $\backslash (\backslash$$ $150,000\backslash )($not allocated to products$).$ Income taxes are expected to be $20\backslash \%.$

Prepare the production budget for the year.VAUGHN INC. Production Budget

$]$: