Please solve table and show all formulas

3. Create a Two-Way Data Table to explore Sensitivity of NPV to Project Life and Annual Benefit 29 30 31 Annual Benefit ($21,338) $10,000 $15,000 $20,000 $25,000 32 $30,000 33 4 34 5 35 6 36 7 37 Project Life 8 38 9 39 10 40 11 41 12 42 43 44 Additional worksheets follow. 45 46 47 5 + LO 6000 MARR = 0.14 Base Model Initial Investment Annual Benefit Project Life NPV = -$90,000 $20,000 5 ($21,338) 3.6% 9 Suggestion: This problem is simple enough to calculate NPV by hand to double check your formula. 10 IRR = 11