Please solve the ratios and the valuation. Please as soon as possible. I have 40 mins left please help me. And show the formulation.

INCOM STATEMENT NET WALES ON REVENUES Cant al Gooch Sold [Laci Depreciation CANBLOW STATEMENT Depreciation, Depletion And Amortiration GROSS INCOME Charge h Al Jeling General & Admin Lopens 2320 Change in lovestory lopment Expense ASSETS OPERATING INCOME Cash A Short Term Imminent Total Cash from Operating Activities CASH FLOW MODEL 1081 Extraordinary Clunge - Fretas 2.200 Non Operating Intenstal Income Gain on tale of Assets Other Corrent Assets Free cash flow (FCF Chur Intoree CURRENT ASSETS . TOTAL 11.158 Growth rain of FCF. years 1-4 (2021-24) Interest Copani On Dust Long-tom FCF growth rate Power Pant and open- Ne PRETAX INCOME Weighted average cost of capital WAGC Other Astats incare Tools TOTAL ADMITS Yaar Minority Intoneit Equity in Milan LANITIES Valuation Ration 2020 FCF Accounti Fayable Price/Earnings Terminal value (2025 and beyond) Accused Payroll 100 Discounted Cash Flows 120 Price/Sales RT INCOME UHID TO CALCULATE BANK EARNINGS PER SHAMI Other Comer Labities Price/Book Total CURRENT LIAR LIES - TOTAL Profitability Ratios Long Term Dube 1.208 Gross Margin Other Liabilities Operating Marga TOTAL LIABILITIES Net Profit Margin COUNTY Financial Strength Common Stock 4000 Carrent Ratio 5.975 Toul Debt/Equity COMMON BOUNTY TOTAL UNNUTHES & HARTHOUSMAN COUNT Management Ellectiveness Return on Equity SHARE INFORMATION Common Shares Outstanding Return on Assets Operating Ratios Accet Turnover Inventory Turnover Receivables Turnover