Please solve the screenshot below with the following data. Thank you so much. The investment committee of Grid Iron Restaurants Inc. is evaluating two restaurant sites. The sites have different useful lives, but each requires an investment of $565,000. The estimated net cash flows from each site are as follows:Net Cash Flows Year Site A Site B 1 $225,000 $280,000

2225,000280,000

3225,000280,000

4225,000280,000

5225,000

6225,000The committee has selected a rate of 20% for purposes of net present value analysis. It also estimates that the residual value at the end of each restaurant's useful life is $0, but at the end of the fourth year, Site A's residual value would be $290,000. Instructions 1. For each site, compute the net present value. Use the present value of an annuity of $1 table appearing in this chapter. (Ignore the unequal lives of the projects.) 2. For each site, compute the net present value, assuming that Site A is adjusted to a four-year life for purposes of analysis. Use the present value of $1 table appearing in this chapter. 3. report to the investment committee, providing your advice on the relative merits of the two sites.

Problem 25(10}-5A Name: Section: Enter the appropriate amount in the shaded cells below. A red asterisk (*) will appear above, below or to the right of an incorrect amount in the outlined cells. Net present value analysis: I Site A: Annual net cash flow (at the end of each of 6 years) ' Present value of an annuity of $1 at 20% for 6 years I Present value of annual cash flows . Less amount to be invested - Net present value ' Site B: I Annual net cash flow (at the end of each of 4 years) 3 Present value of an annuity of $1 at 20% for 4 years I Present value of annual cash flows Less amount to be invested ' Net present value ' Net present value analysis: : Net Cash Flow Present Value of Net Cash Flow Present Value of I $1 at 20% Site A Site B Site A Site B - Residual value ' Total I Amount to be invested 3 Net present value ' 3. To:lnvestment Committee