please solve using for all yellow cells and show the formula as well and thank you.

BE LEH ON 8 Who De Channel? 19 A Direct les channel des mating and strony sathe potentialwers of products and service 30 eCommertiment rectare ferred to as to commified by Ai, Caspet. Hubble Gand Warty Para 51 Indre may include atributors, and/or Retail 52 Amacurgostrutor which may these three Walmart 53 Amature content Sean which the product to the comme 54 55 Enter formulas in the yellow cells to create a model. 56 57 Industry Model 2013 2015 2000 2021 CAGR 58 Estimated to Martins 10 59 Grow IN 35% 15 60 Estimated Per Direct Channel AN UN JOX 61 Direct la Marin Metal One Market ON 63 64 Company Sole Competitor 65 Company Un Model 2012 2009 2030 2001 CAGR 2011 2009 2020 2021 66 Durante SON SON SIS 67 Channel M Share PON 15 7 68 Dendel Unit Sold 69 Real Dannel Units Sole 70 Ton Sold 71 ON 72 RIVER Model 2011 2015 2000 2001 ONOR 73 2018 2015 2020 2021 Deurne 200 200 300 200 ON 10 179 160 74 Balance 125 125 125 325 ON 125 125 125 75 Dincoln ON 75 Real 77 Totale 78 ON 79 80 Model 2018 2018 2020 2001 CAGA 2019 81 Unt 2020 2011 100 100 100 300 82 ON Die Channel Costa Rei 83 Betallo 84 ON DO 85 Model ON 36 Tuta ON B Total Margin CAGA 22922223 ON CAGA 2001 ON 2008 ON 2019 ton 30W 55 2023 10 5% ON ON ON ON ON ON ON ON 29 THT Operating Model 2013 7000 90 DRAP 10% 10W 10 91 RSGLAP IN 95 92 Died DGA 93 On USA 94 Dundt OERT SS Artala INI 95 Tott 97 58 Use the model you have created to awer the following questions 99 WhathCAGO the TTMS 100 101 102 Water Mann 103 104 105 What 106 107 108 w CADO 109 110 111 What CALM 112 113 114 115 116 117 11 119 INTRO M period Models TEE BE LEH ON 8 Who De Channel? 19 A Direct les channel des mating and strony sathe potentialwers of products and service 30 eCommertiment rectare ferred to as to commified by Ai, Caspet. Hubble Gand Warty Para 51 Indre may include atributors, and/or Retail 52 Amacurgostrutor which may these three Walmart 53 Amature content Sean which the product to the comme 54 55 Enter formulas in the yellow cells to create a model. 56 57 Industry Model 2013 2015 2000 2021 CAGR 58 Estimated to Martins 10 59 Grow IN 35% 15 60 Estimated Per Direct Channel AN UN JOX 61 Direct la Marin Metal One Market ON 63 64 Company Sole Competitor 65 Company Un Model 2012 2009 2030 2001 CAGR 2011 2009 2020 2021 66 Durante SON SON SIS 67 Channel M Share PON 15 7 68 Dendel Unit Sold 69 Real Dannel Units Sole 70 Ton Sold 71 ON 72 RIVER Model 2011 2015 2000 2001 ONOR 73 2018 2015 2020 2021 Deurne 200 200 300 200 ON 10 179 160 74 Balance 125 125 125 325 ON 125 125 125 75 Dincoln ON 75 Real 77 Totale 78 ON 79 80 Model 2018 2018 2020 2001 CAGA 2019 81 Unt 2020 2011 100 100 100 300 82 ON Die Channel Costa Rei 83 Betallo 84 ON DO 85 Model ON 36 Tuta ON B Total Margin CAGA 22922223 ON CAGA 2001 ON 2008 ON 2019 ton 30W 55 2023 10 5% ON ON ON ON ON ON ON ON 29 THT Operating Model 2013 7000 90 DRAP 10% 10W 10 91 RSGLAP IN 95 92 Died DGA 93 On USA 94 Dundt OERT SS Artala INI 95 Tott 97 58 Use the model you have created to awer the following questions 99 WhathCAGO the TTMS 100 101 102 Water Mann 103 104 105 What 106 107 108 w CADO 109 110 111 What CALM 112 113 114 115 116 117 11 119 INTRO M period Models TEE