Please tell me the excel function formula

D20 fox A B C D E F G Maloney, Inc., has an odd dividend policy. The company has just paid a dividend of $3.50 per share and has announced that it will increase the dividend by $4.50 per share for each of the next five years, and then never pay another dividend. If you require a return of 11 percent on the company's stock, how much will you pay for a share today? 4 Current dividend 3.50 7 4.50 Dividend growth Required return 8 11% 9 10 11 Complete the following analysis. Do not hard code values in your calculations. 12 13 Year Dividend 14 8.00 1 15 $ 12.50 2 17.00 16 3 $ 17 21.50 4 $ 26.00 18 19 Share price 20 21 st Ln O N CO