Please try to show the excel formulas that you have used.

D Overhead and Staff Costs Annual Weekend Extra 0.45 Weekend Rate Temporary Stoff Tomp Chef Wait Staff General Help Cleaning Stolt Standard Rate 64.87 52.39 35.73 22.8 Annual 2 3 4 5 Indirect Costs Monthly 6 Rent $2,900.00 7 Wages for permanent staff $4,400.00 Insurance $265.00 9. Advertising $100.00 10 Kitchen Equipment $90.00 11 Total 12 13 Services and Utilities Monthly 14 Electriiety and Gas $140.00 15 Internet and Phone $60.00 16 POS Tec $30.00 17 Total 18 19 Supplies Monthly 20 Cleaning Equipment 21 General Kitchen Supplies 22 Stationery and Office Supples 23 Total 24 25 TOTAL OVERHEADS 26 27 Days worked in a year (estimate) 240 28 Overheads on a job are calculated as a percetage of these days 29 Annuel $1,150.00 $2,200.00 $460.00