please type in formula

Excel SIM: Prepare a make or buy analysis 1. Assuming the company has no alternative use for the facilities now being used to produce the component, complete the following analysis to determine if the outside supplier's offer should be accepted. \begin{tabular}{|l|l|c|c|c|} \hline 23 & & Per Unit Differential Cost & Buy \\ \cline { 4 - 4 } 24 & & Make & \\ \hline 25 & & Buy \\ 26 & Cost of purchasing & Make \\ 27 & Direct materials \\ 28 & Direct labor \\ 29 & Variable manufacturing overhead \\ 30 & Fixed manufacturing overhead, traceable \\ \hline 31 & Fixed manufacturing overhead, common \\ 32 & Total costs & \\ \hline \end{tabular} Based on this analysis, write an if statement to determine if Alanco should make or buy the component. Alanco should the component