Question: PLEASE TYPE YOUR ANSWER Sharp Screen Films, Inc., is developing its annual financial statements at December 31, current year. The statements are complete except for
PLEASE TYPE YOUR ANSWER
Sharp Screen Films, Inc., is developing its annual financial statements at December 31, current year. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized as follows
|
| Current Year |
| Prior Year | ||||
| Balance sheet at December 31 |
|
|
|
|
|
|
|
| Cash | $ | 66,950 |
|
| $ | 65,100 |
|
| Accounts receivable |
| 17,450 |
|
|
| 23,950 |
|
| Merchandise inventory |
| 23,950 |
|
|
| 18,900 |
|
| Property and equipment |
| 211,350 |
|
|
| 153,300 |
|
| Less: Accumulated depreciation |
| (60,900 | ) |
|
| (46,750 | ) |
|
| $ | 258,800 |
|
| $ | 214,500 |
|
| Accounts payable | $ | 11,000 |
|
| $ | 21,200 |
|
| Wages payable |
| 4,000 |
|
|
| 4,600 |
|
| Note payable, long-term |
| 62,000 |
|
|
| 73,700 |
|
| Contributed capital |
| 101,100 |
|
|
| 66,700 |
|
| Retained earnings |
| 80,700 |
|
|
| 48,300 |
|
|
| $ | 258,800 |
|
| $ | 214,500 |
|
| Income statement for current year |
|
|
|
|
|
|
|
| Sales | $ | 203,000 |
|
|
|
|
|
| Cost of goods sold |
| 100,000 |
|
|
|
|
|
| Depreciation expense |
| 14,150 |
|
|
|
|
|
| Other expenses |
| 43,800 |
|
|
|
|
|
| Net income | $ | 45,050 |
|
|
|
|
|
| Additional Data: Bought equipment for cash, $58,050. Paid $11,700 on the long-term note payable. Issued new shares of stock for $34,400 cash. Dividends of $12,650 were declared and paid. Other expenses all relate to wages. Accounts payable includes only inventory purchases made on credit.
Statement of Cash Flows for the Year Ended December 31, Current Year Prepare the statement of cash flows using the indirect method for the year ended December 31, current year. (List cash outflows as negative amounts.)
Cash flows from operating activities:
Adjustments to reconcile net income to net cash provided by operating activities:
Cash flows from investing activities:
Cash flows from financing activities: | |||||||
Current Year Prior Year at December 31 66,950 17,450 23,950 211,350 (60,900 2 Merchandise 153,300 Accumulated 11,000 4,000 62,000 7 101,100 80,700 3 2
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts


