Please use these Consolidated Statement Sheets to fill in the 24-Month Pro Forma chart below:

In the template, you will specifically address the following:

• Previous fiscal year: Identify historical information for the previous fiscal year.
• 24-month projections: Speculate projections for 24 months.
• The company is Disney
• Please fill out the 24-Month Pro Forma Chart (first chart) using provided material

here is an overview of the financial statement to look at in 2022.

Link to 10-K for Google: dis-20221001 (sec.gov)

\begin{tabular}{|l|l|l|} \hline & Previous Fiscal Year & 24-Month Projections \\ \hline Sales & $82,772 & $ \\ \hline Cost of goods sold & $(75,925) & $ \\ \hline Gross profit & $6,847 & $ \\ \hline Selling expenses & $ & $ \\ \hline Administrative expenses & $(16,388) & $ \\ \hline Total operating expense & $ & $ \\ \hline Income from operations & $ & $ \\ \hline Other income & $ & $ \\ \hline Income before tax and interest & $ & $ \\ \hline Other expense (interest) & $ & $ \\ \hline Income before income tax & $5,285 & $ \\ \hline Income tax expense & $ & $ \\ \hline Net income & $3,505 & $ \\ \hline \end{tabular} CONSOLIDATED RESULTS (in millions, except per share data) PROJECTION FOR NEXT 24 MONTHS \begin{tabular}{|l|l|l|} \hline & Previous Fiscal Year & 24-Month Projections \\ \hline Sales & $82,772 & $ \\ \hline Cost of goods sold & $(75,925) & $ \\ \hline Gross profit & $6,847 & $ \\ \hline Selling expenses & $ & $ \\ \hline Administrative expenses & $(16,388) & $ \\ \hline Total operating expense & $ & $ \\ \hline Income from operations & $ & $ \\ \hline Other income & $ & $ \\ \hline Income before tax and interest & $ & $ \\ \hline Other expense (interest) & $ & $ \\ \hline Income before income tax & $5,285 & $ \\ \hline Income tax expense & $ & $ \\ \hline Net income & $3,505 & $ \\ \hline \end{tabular} CONSOLIDATED RESULTS (in millions, except per share data) PROJECTION FOR NEXT 24 MONTHS