Please write a report on which project should Harris recommend or neither. In your report, you need to include quantitative analysis, including NPV, IRR, Payback and sensitivity analysis. You also need to include qualitative analysis including risk factors, long term impact of the project on the overall business, growth potentials, etc.

In Module7Lecture.xlsx, I have finished cash flows, NPV, IRR and Payback under three different scenarios. Please finish cash flow forecasting on the second project and calculating NPV, IRR and Payback for three scenarios as well. A sensitivity analysis parameters have been created for the first project. Please use the same parameters to construct sensitivity analysis for both projects.

Please write the report using the following template named Module7Template.docx and submit it on Blackboard. You can attach an Excel sheet as an appendix.

La luna Page Layout Comment WOY C ModuleLecture - Last Modified Formas Date View Help Acrobat - 11-AA Merye & Certe- int Gel 29 Og 6% -5 In De w Condition Tong Shy Sura Analo 1 1 N O . 5 T V W X MA Y 1 New Heritage Del Company: Capital Badgeting Selected Operating heas for Me My Durable Line Expedie LIR 13 114 14411 VE IN V VE BE ME 11 . 51 STE 200 ICE 65 4 19 100 29 CE 349 w 11 Sing Garda m Tail par UM 4 19 149 UN AN H. UN 1. 14 ME 1.41 IT DETE WE Der LA THE 93 99 12 121 21 De 16 3 16 1 39 NE 24 Wig C 193 11 100 413 27 A NE so ME IP 29 30 RET HO 310 13 2. 11 343 Bibit MMDC b2DVOD Type here to search OR > Qo 43% Cloudy 4.30 PM 12/17 La luna Page Layout Madurai D - Lart Mathat haps : Formas Date Review View Help Acrobat - 11-AA 533Merge Center Gel 29 99 $ % 9 Conditional for For We Sy et Sort 1 Y W AA AD 6 M N O Sex Camera departed. These cabalar and we working rapidemed Cases www. 37 Carrera Calle Table 01 1 34 91 119 0001) UT 6 Sierra few decal pred 1.09 er alles TH - Carrera 50 Cal Cafe Cm 1130 Sing the project will be ad. The curred why VESTDA Statra - dhe Ta - 18 Contacte LATA Bibit MMDC 2DVOD Type here to search ORI > 43% Cloudy 4:31 PM 12/17 La luna Modulesche Mode Formas Data Review View Helpcrobat Page Layout -AA Gel 29 99 533Merge Center $%94 Condition for Cell For We Sy et Sort + 6 H 2 N o 1 Y W AA AD OS DAS Under 71 24 75 Vereine M 05 Series 00 95 w ST IMMOC Bibit DVOD Type here to search O el > 43% Cloudy 13/12 Page Layout WOY Modulesche Mode Formas Data View Help Art - 11-AA Merye & Certe- C Gel ICE 29 Og 6% -5 Conditional for Tong Shy et Surt Analy . 2 1 N R T U V w x H New Heritage Del Company: Capital Budgeting 2 Exalt? Selected Operating Projections to Drip Your Ow Dell 27 DI . WY 21.11 20 10 1. TAT 19 . . . . 330 110 300 . 7 dicum . Podobnie upes und depois wille Porte Core 10 11 Tualetes Com 12 Total Operating 13 g Cie T. DET 9414 1991 13 5.450 . . 11.4 LEN 215 ETC . . DIE 1. 2. 2 1.500 1 3.04 . 392 19 Des Orie 20 wine 21 Date standingan . 330 330 THE Part 27 20 Shibit 1 MOC E 2 DYOO Type here to search O el > 43% uly 10/16 La luna Page Layout Comment WOY C ModuleLecture - Last Modified Formas Date View Help Acrobat - 11-AA Merye & Certe- int Gel 29 Og 6% -5 In De w Condition Tong Shy Sura Analo 1 1 N O . 5 T V W X MA Y 1 New Heritage Del Company: Capital Badgeting Selected Operating heas for Me My Durable Line Expedie LIR 13 114 14411 VE IN V VE BE ME 11 . 51 STE 200 ICE 65 4 19 100 29 CE 349 w 11 Sing Garda m Tail par UM 4 19 149 UN AN H. UN 1. 14 ME 1.41 IT DETE WE Der LA THE 93 99 12 121 21 De 16 3 16 1 39 NE 24 Wig C 193 11 100 413 27 A NE so ME IP 29 30 RET HO 310 13 2. 11 343 Bibit MMDC b2DVOD Type here to search OR > Qo 43% Cloudy 4.30 PM 12/17 La luna Page Layout Madurai D - Lart Mathat haps : Formas Date Review View Help Acrobat - 11-AA 533Merge Center Gel 29 99 $ % 9 Conditional for For We Sy et Sort 1 Y W AA AD 6 M N O Sex Camera departed. These cabalar and we working rapidemed Cases www. 37 Carrera Calle Table 01 1 34 91 119 0001) UT 6 Sierra few decal pred 1.09 er alles TH - Carrera 50 Cal Cafe Cm 1130 Sing the project will be ad. The curred why VESTDA Statra - dhe Ta - 18 Contacte LATA Bibit MMDC 2DVOD Type here to search ORI > 43% Cloudy 4:31 PM 12/17 La luna Modulesche Mode Formas Data Review View Helpcrobat Page Layout -AA Gel 29 99 533Merge Center $%94 Condition for Cell For We Sy et Sort + 6 H 2 N o 1 Y W AA AD OS DAS Under 71 24 75 Vereine M 05 Series 00 95 w ST IMMOC Bibit DVOD Type here to search O el > 43% Cloudy 13/12 Page Layout WOY Modulesche Mode Formas Data View Help Art - 11-AA Merye & Certe- C Gel ICE 29 Og 6% -5 Conditional for Tong Shy et Surt Analy . 2 1 N R T U V w x H New Heritage Del Company: Capital Budgeting 2 Exalt? Selected Operating Projections to Drip Your Ow Dell 27 DI . WY 21.11 20 10 1. TAT 19 . . . . 330 110 300 . 7 dicum . Podobnie upes und depois wille Porte Core 10 11 Tualetes Com 12 Total Operating 13 g Cie T. DET 9414 1991 13 5.450 . . 11.4 LEN 215 ETC . . DIE 1. 2. 2 1.500 1 3.04 . 392 19 Des Orie 20 wine 21 Date standingan . 330 330 THE Part 27 20 Shibit 1 MOC E 2 DYOO Type here to search O el > 43% uly 10/16