plese answer asap

The most recent financial statements for Nuesca Holidays Inc. follow. Sales for 2018 are projected to grow by 20%. Interest expense will remain constant; the tax rate and the dividend payout rate will also remain constant. Costs, other expenses, current assets, and accounts payable increase spontaneously with sales. The firm is operating at full capacity and no new debt or equity is issued. Nuesca Holidays Inc. 2017 Statement of Comprehensive Income Sales $759, 000 Costs 594, 000 Other expenses 15, 000 Earnings before interest and taxes $150, 000 Interest paid 16,000 Taxable income $134, 000 Taxes (30%) 40, 200 Net income $ 93, 800 Dividends $28, 140 Addition to retained earnings 65, 660 Nuesca Holidays Inc. Statement of Financial Position as of December 31, 2017 Assets Liabilities and Owners' Equity Current assets Current liabilities Cash $ 26,900 Accounts payable $ 69, 600 Accounts receivable 42, 300 Notes payable 18, 600 Inventory 88, 500 Total $ 86, 200 Total $157, 700 Long-term debt $142, 000 Owners' equity Fixed assets Common stock and paid-in surplus $128, 000 Net plant and equipment $363, 090 Retained earnings 162, 500 Total $290, 500 Total assets $520, 700 Total liabilities and owners' equity $520, 700 Complete the pro forma statement of comprehensive income below. (Input all amounts as positive values. Omit $ sign in your response.) Nuesca Holidays Inc. Pro Forma Statement of Comprehensive Income 20 % Sales Growth Sales $ Costs