Pls do in excel thx.

Use the following information for Ingersoll, Inc. Assume the tax rate is 21 percent. 2018 2019 Sales $ 16,073 $ 15,636 Depreciation 1.751 1,826 Cost of goods sold 4,429 4,797 Other expenses 991 869 Interest 840 971 Cash 6,202 6,736 Accounts receivable 8,130 9,697 Short-term notes 1,260 1,237 payable Long-term debt 20,590 24,861 Net fixed assets 51,086 54,543 Accounts payable 4,528 4,914 Inventory 14,436 15,378 Dividends 1,400 1.708 Prepare a balance sheet for this company for 2018 and 2019. (Do not round intermediate calculations.) INGERSOLL, INC Balance Sheet as of Dec. 31 2018 2019 Assets Prepare a balance sheet for this company for 2018 and 2019. (Do not round intermediate calculations.) INGERSOLL, INC. Balance Sheet as of Dec. 31 2018 2019 Assets Current assets $ 86,354 Total assets Liabilities & Equity Current liabilities $ 6,151 Total liabilities & owners' equity Prepare an income statement for this company for 2018 and 2019. (Enter all answers as positive values. Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16.) TACO SWELL, INC. Income Statement 2018 2019 Sales COGS Other expenses Depreciation EBIT Interest EBT Taxes Net income Dividends Additions to RE