Plz make statement using indirect method and show your calculation also write interpretation for this answer.

1 MG770 - Financial Statement Analysis Name : ____________________________ -----------------------------------------------------------------------------------------------------------------------------------------Instruction: You need to show your calculation that should be easy to read and follow. You also need to provide a paragraph of interpretation related to the result of your analysis in each statement. Question 3 : Please create a statement of cash flow with indirect method. Also write a interpretation and show your work . Consolidated Income Statement Revenue Cost of sales Gross Profit Selling and administrative expenses Restructuring charges Goodwill impairment Intangible and other asset impairment Other income (expenses) Operating Income Interest and other income Interest expense Income before income taxes Provision for income taxes Net Income 2011 $19,176.1 ( 10,571.7) 8,604.4 ( 6,149.6) ( 195.0) ( 199.3) ( 202.0) 88.5 $ 1,947.0 49.7 ( 40.2) $ 1,956.5 ( 469.8) $ 1,486.7 % 2010 $18,627.0 ( 10,239.6 ) 8,387.4 ( 5,953.7) 0.0 0.0 0.0 ( 7.9 ) $ 2,425.8 115.8 ( 38.7) $ 2,502.9 ( 619.8) $ 1,883.4 % 2 2011 ASSETS: Current Assets Cash and equivalents Short-term investments Account receivable Inventory Prepaid expenses and other assets Deferred income taxes, net Total Current Assets Property and equipment, gross Accumulated depreciation Property and equipment, net Identifiable intangible assets Good will Deferred income taxes and other assets Total Assets Liabilities and Stockholders' Equity Current Liability : Current portion of long-term debt Note Payable Account Payable Accrued liabilities Income taxes payable Total Current Liabilities Long term debt Deferred taxes and other long-term liabilities Total Liabilities Redeemable preferred stock Common Shareholders' Equity Common stock Capital in excess of stated value Retained earnings Accumulated other comprehensive income Total Common Shareholders' Equity Total Liabilities and Shareholders' Equity 2010 $ 2,291.1 1,164.2 2,883.9 2,357.0 765.6 272.4 $ 9,734.0 4,255.7 (2,221.9) $ 1,957.7 467.4 193.5 897.0 $13,249.6 $ 2,133.9 642.2 2,795.3 2,438.4 602.3 227.2 $ 8,839.3 4,103.0 (2,298.0) $ 1,891.1 743.1 448.8 520.4 $12,442.7 $ 32.0 342.9 1,031.9 1,783.9 86.3 $ 3,277.0 437.2 842.0 $ $ 4,556.2 $ 0.3 $ 4,617.1 $ 0.3 2.8 $ 2,781.4 5,451.4 367.5 2.8 $ 2,497.8 5,073.3 251.4 $ 8,693.1 $13,249.6 $ 7,825.3 $12,442.7 6.3 177.7 1,287.6 1,761.9 88.0 $ 3,321.5 441.1 854.5 Difference % changed 3