plz provide answers in excel

Maloneys, Inc., has found that its cost of common equity capital is 17 percent and its cost of debt capital is 6 percent. If the firm is financed with $3,000,000 of common shares (market value) and $2,000,000 of debt, then what is the after-tax weighted average cost of capital for Maloneys if it is subject to a 40 percent marginal tax rate?

Johnson Entertainment Systems is setting up to manufacture a new line of video game consoles. The cost of the manufacturing equipment is $1,750,000. Expected cash flows over the next four years are $725,000, $850,000, $1,200,000, and $1,500,000. Given the companys required rate of return of 15 percent, what is the NPV of this project?

A.$1,169,806

B.$2,919,806

C.$4,669,806

D.$3,122,607