Pop Corporation purchased 75% of the common stock of Son, Inc. for $1,302,000 on December 31,...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Pop Corporation purchased 75% of the common stock of Son, Inc. for $1,302,000 on December 31, 20X1. At that date, Son reported retained earnings of $570,000 and accumulated depreciation of $170,000. The book values and fair values of Son's net assets were the same on the date of business combination except for the following: Inventory: Fair value is greater than book value by $90,250. Land: Fair value is greater than book value by $138,000. Buildings and Equipment: Fair value is less than book value by $285,000. Son, Inc. uses FIFO cost to value inventory. Son's buildings and equipment have a remaining economic life of 15 years. As of 12/31/X2, management of Pop Corporation concluded that goodwill involved in its purchase of Son, Inc. shares had been impaired and the correct carrying value was $375,500. At December 31, 20X3 management believes the value of the goodwill should be $320,500. Son, Inc. reported net income of $204,000 and declared dividends of $52,000 for the year ended December 31, 20X2. The financial statements of Pop Corp. and Son, Inc. for the year ended December 31, 20X3 are provided on the accompanying consolidated financial statement workpaper. Assume no stock transactions for either company since date of business combination. INSTRUCTIONS: 1. 2. 3. Prepare the differential schedule for Pop's acquisition of Son at December 31, 20X1, including the amortization amounts for 20X2 and 20X3. Prepare the consolidation entries in journal entry (debit and credit) format as of December 31, 20X2 Complete the consolidation workpaper in Excel as of December 31, 20X3 X3 Sales Income from Subsidiary Cost of Goods Sold Depreciation and Amortization Other Expenses Goodwill Impairment Loss Income to Noncontrolling Interest Net Income Retained Earnings, January 1 Net Income Dividends Declared Retained Earnings, December 31 Cash Accounts Receivable Inventory Investment in Son, Inc Stock Land Buildings and Equipment B Pop Corporation and Son, Inc. Consolidated Financial Statements Workpaper Pop Corporation 1,337,000 65,625 938,000 63,000 100,100 301,525 1,218,000 301,525 233,375 1,286,150 135,475 210,000 280,000 1,377,000 350,000 1,190,000 December 31, 20X3 Son Inc. 978,500 703,000 68,400 83,600 123,500 722.000 123,500 38,000 D 807,500 197,600 266,000 334,400 475,000 1,368,000 Debit Eliminations Credit Consolidated Fall 21 2,315,500 65,625 1,641,000 131,400 183,700 0 0 425,025 1,940,000 425,025 271,375 2,093,650 333,075 476,000 614,400 1,377,000 825,000 ACERAAR Net Income Retained Earnings, January 1 Net Income Dividends Declared Retained Earnings, December 31 Cash Accounts Receivable Inventory Investment in Son, Inc Stock Land Buildings and Equipment Goodwill Total Debits Accumulated Depreciation Accounts Payable Common Stock Additional Paid-In Capital Retained Earnings Noncontrolling Interest Total Credits 301,525 1,218,000 301.525 233,375 1,286,150 135,475 210,000 280,000 1,377,000 350,000 1,190,000 3,542 475 420,000 301,325 595,000 940,000 1,286,150 3,542,475 123,500 722,000 123,500 38,000 807,500 197,600 266,000 334,400 475,000 1,368,000 2,641,000 465,500 551,000 570,000 247,000 807,500 2,641,000 0 0 425,025 1,940,000 425,025 271,375 2,093,650 333,075 476,000 614 400 1,377,000 825,000 2,558,000 0 6,183,475 885,500 852,325 1,165,000 1,187,000 2,093,650 0 6,183,475 Pop Corporation purchased 75% of the common stock of Son, Inc. for $1,302,000 on December 31, 20X1. At that date, Son reported retained earnings of $570,000 and accumulated depreciation of $170,000. The book values and fair values of Son's net assets were the same on the date of business combination except for the following: Inventory: Fair value is greater than book value by $90,250. Land: Fair value is greater than book value by $138,000. Buildings and Equipment: Fair value is less than book value by $285,000. Son, Inc. uses FIFO cost to value inventory. Son's buildings and equipment have a remaining economic life of 15 years. As of 12/31/X2, management of Pop Corporation concluded that goodwill involved in its purchase of Son, Inc. shares had been impaired and the correct carrying value was $375,500. At December 31, 20X3 management believes the value of the goodwill should be $320,500. Son, Inc. reported net income of $204,000 and declared dividends of $52,000 for the year ended December 31, 20X2. The financial statements of Pop Corp. and Son, Inc. for the year ended December 31, 20X3 are provided on the accompanying consolidated financial statement workpaper. Assume no stock transactions for either company since date of business combination. INSTRUCTIONS: 1. 2. 3. Prepare the differential schedule for Pop's acquisition of Son at December 31, 20X1, including the amortization amounts for 20X2 and 20X3. Prepare the consolidation entries in journal entry (debit and credit) format as of December 31, 20X2 Complete the consolidation workpaper in Excel as of December 31, 20X3 X3 Sales Income from Subsidiary Cost of Goods Sold Depreciation and Amortization Other Expenses Goodwill Impairment Loss Income to Noncontrolling Interest Net Income Retained Earnings, January 1 Net Income Dividends Declared Retained Earnings, December 31 Cash Accounts Receivable Inventory Investment in Son, Inc Stock Land Buildings and Equipment B Pop Corporation and Son, Inc. Consolidated Financial Statements Workpaper Pop Corporation 1,337,000 65,625 938,000 63,000 100,100 301,525 1,218,000 301,525 233,375 1,286,150 135,475 210,000 280,000 1,377,000 350,000 1,190,000 December 31, 20X3 Son Inc. 978,500 703,000 68,400 83,600 123,500 722.000 123,500 38,000 D 807,500 197,600 266,000 334,400 475,000 1,368,000 Debit Eliminations Credit Consolidated Fall 21 2,315,500 65,625 1,641,000 131,400 183,700 0 0 425,025 1,940,000 425,025 271,375 2,093,650 333,075 476,000 614,400 1,377,000 825,000 ACERAAR Net Income Retained Earnings, January 1 Net Income Dividends Declared Retained Earnings, December 31 Cash Accounts Receivable Inventory Investment in Son, Inc Stock Land Buildings and Equipment Goodwill Total Debits Accumulated Depreciation Accounts Payable Common Stock Additional Paid-In Capital Retained Earnings Noncontrolling Interest Total Credits 301,525 1,218,000 301.525 233,375 1,286,150 135,475 210,000 280,000 1,377,000 350,000 1,190,000 3,542 475 420,000 301,325 595,000 940,000 1,286,150 3,542,475 123,500 722,000 123,500 38,000 807,500 197,600 266,000 334,400 475,000 1,368,000 2,641,000 465,500 551,000 570,000 247,000 807,500 2,641,000 0 0 425,025 1,940,000 425,025 271,375 2,093,650 333,075 476,000 614 400 1,377,000 825,000 2,558,000 0 6,183,475 885,500 852,325 1,165,000 1,187,000 2,093,650 0 6,183,475
Expert Answer:
Answer rating: 100% (QA)
1 Differential schedule for Pops acquisition of Son at December 31 20X1 Differential 1302000 Invento... View the full answer
Related Book For
Foundations of Financial Management
ISBN: 978-1259277160
16th edition
Authors: Stanley Block, Geoffrey Hirt, Bartley Danielsen
Posted Date:
Students also viewed these accounting questions
-
The parent company owns 70% of the common stock of Company S-1 and 60% of the common stock of Company S-2. The balances as of December 31, 20X4, in the condensed accounts follow: Prepare a...
-
On December 31, 2017, the credit balances of the Common Stock and Retained Earnings accounts were $30,000 and $18,000, respectively, for Architect Services Company. Its stock issuances for 2018...
-
Corporation W owns 100% of the common stock of Corporation Z with a basis of $300. Z owns a rental building (its only asset) with a gross fair market value of $3,000, subject to a non-recourse...
-
Determine the force in members HI, FI, and EF of the truss, and state if the members are in tension orcompression. 3 m D. -2 m--2 m2 m--2 m--2 m--2 m- 4 kN 5 KN 6 kN 8 kN
-
Define the term database. How is it different from a database management system?
-
Global Technology is based in the USA and prepares its financial statements in dollars. On December 5, 20X5, Global had two sales transactions with customers in Europe. The first transaction was for...
-
What is the default filename that make will process if no other is given?
-
The management of the Executive Furniture Corporation decided to expand the production capacity at its Des Moines factory and to cut back production at its other factories. It also recognizes a...
-
What does SQL stand for? What is SQL? What is SQL used for? What is PL/SQL? What is NoSQL? What is Data Definition Language (DDL)? What is Data Manipulation Language (DML)? What is Data Control...
-
For this Master It! assignment, refer to the Goodweek Tires, Inc., case at the end of this chapter. For your convenience, we have entered the relevant values such as the price and variable costs in...
-
Select the organization where you are working OR any other organization / facility / operations system of your choice. Based on your observation, secondary information sources, and primary sources (...
-
What is ethics? b) There are growing concerns in technology ethics. Discuss six concerns of information technology ethics. c) Discuss the three basic principles of Technology Ethics d) State two...
-
Question 1 The cash account for Remedial Medical Co. at April 30, 2014, indicated a balance of $18,885. The bank statement indicated a balance of $23,775 on April 30, 2014. Comparing the bank...
-
Two shafts A and B are co-axial. A gear C (50 teeth) is rigidly mounted on shaft A. A compound gear D-E gears with C and an internal gear G. D has 20 teeth and gears with C and E has 35 teeth and...
-
1. Determine the number of positive divisors of (15!)2 615!
-
Brett lent $5,700 at 5% p.a. on March 27, 2014. Calculate the amount of interest she should receive if the loan extends until February 18, 2015.
-
There was an example of having a hedge fund with 100 million dollars. If you insured a one billion dollar bond at 2% per year. What is your leverage ratio?
-
In your audit of Garza Company, you find that a physical inventory on December 31, 2012, showed merchandise with a cost of $441,000 was on hand at that date. You also discover the following items...
-
The Haines Corp. shows the following financial data for 20X1 and 20X2. For each year, compute the following and indicate whether it is increasing or decreasing profitability in 20X2 as indicated by...
-
Jim Short's Company makes clothing for schools. Sales in 20X1 were $4,820,000. Assets were as follows: Cash.................................................$ 163,000 Accounts...
-
Bob Adkins has recently been approached by his first cousin, Ed Lamar, with a proposal to buy a 15 percent interest in Lamar Swimwear. The firm manufactures stylish bathing suits and sunscreen...
-
Two quality managers meet for lunch every Friday to discuss common problems, compare notes, and make suggestions to each other. Today their discussion has turned into a debate. The topic is the...
-
Pennsylvanias Department of Community and Economic Development maintains a network of industrial resource centers (IRCs) that are operated as nonprofit corporations managed by the private sector but...
-
Define the term ethics.
Study smarter with the SolutionInn App