PR 16-43 (Algo) Net-Present-Value Analysis; Hospital (Section 1) (LO 16-1, 16-3) Allegheny Community Hospital is a...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
PR 16-43 (Algo) Net-Present-Value Analysis; Hospital (Section 1) (LO 16-1, 16-3) Allegheny Community Hospital is a nonprofit hospital operated by the county. The hospital's administrator is considering a proposal to open a new outpatient clinic in the nearby city of New Castle. The administrator has made the following estimates pertinent to the proposal. 1. Construction of the clinic building will cost $1,000,000 in two equal installments of $500,000, to be paid at the end of 20x0 and 20x1. The clinic will open on January 2, 20x2. All staffing and operating costs begin in 20x2. 2. Equipment for the clinic will cost $145,000, to be paid in December of 20x1. 3. Staffing of the clinic will cost $880,000 per year. 4. Other operating costs at the clinic will be $202,000 per year. 5. Opening the clinic is expected to increase charitable contributions to the hospital by $290,000 per year. 6. The clinic is expected to reduce costs at Allegheny Community Hospital. Annual cost savings at the hospital are projected to be $1,080,000. 7. A major refurbishment of the clinic is expected to be necessary toward the end of 20x5. This work will cost $175,000. 8. Due to shifting medical needs in the county, the administrator doubts the clinic will be needed after 20x9. 9. The clinic building and equipment could be sold for $290,000 at the end of 20x9. 10. The hospital's hurdle rate is 12 percent. Use Appendix A for your reference. Note: Use appropriate factor(s) from the tables provided. Required: 1-3. Fill in the following table to compute the net present value of the proposed outpatient clinic. 4. Should the administrator recommend to the hospital's trustees that the clinic be built? $1,080,000. 7. A major refurbishment of the clinic is expected to be necessary toward the end of 20x5. This work will cost $175,000. 8. Due to shifting medical needs in the county, the administrator doubts the clinic will be needed after 20x9. 9. The clinic building and equipment could be sold for $290,000 at the end of 20x9. 10. The hospital's hurdle rate is 12 percent. Use Appendix A for your reference. Note: Use appropriate factor(s) from the tables provided. Required: 1-3. Fill in the following table to compute the net present value of the proposed outpatient clinic. 4. Should the administrator recommend to the hospital's trustees that the clinic be built? Complete this question by entering your answers in the tabs below. Req 1 to 3 Req 4 Should the administrator recommend to the hospital's trustees that the clinic be built? Should the administrator recommend? Yes Complete this question by entering your answers in the tabs below. Req 1 to 3 Req 4 Fill in the following table to compute the net present value of the proposed outpatient clinic. Note: Negative amounts should be indicated by a minus sign. Round your "Discount factors" to 3 decimal places. Type of Cash Flow 1. Construction of clinic 2. Equipment purchase 3. Staffing 4. Other operating costs 5. Increased charitable contributions 6. Cost savings at hospital 8. Cost of refurbishment 20x0 20x11 20x2 20x3 20x4 20x5 20x6 20x7 9. Salvage value Incremental cash flow $ 05 0 $ 05 0 $ 05 0 $ 0 $ Discount factor Present value Net present value $ 0$ 0 $ 0$ 05 0 $ 05 05 Req 4> PR 16-43 (Algo) Net-Present-Value Analysis; Hospital (Section 1) (LO 16-1, 16-3) Allegheny Community Hospital is a nonprofit hospital operated by the county. The hospital's administrator is considering a proposal to open a new outpatient clinic in the nearby city of New Castle. The administrator has made the following estimates pertinent to the proposal. 1. Construction of the clinic building will cost $1,000,000 in two equal installments of $500,000, to be paid at the end of 20x0 and 20x1. The clinic will open on January 2, 20x2. All staffing and operating costs begin in 20x2. 2. Equipment for the clinic will cost $145,000, to be paid in December of 20x1. 3. Staffing of the clinic will cost $880,000 per year. 4. Other operating costs at the clinic will be $202,000 per year. 5. Opening the clinic is expected to increase charitable contributions to the hospital by $290,000 per year. 6. The clinic is expected to reduce costs at Allegheny Community Hospital. Annual cost savings at the hospital are projected to be $1,080,000. 7. A major refurbishment of the clinic is expected to be necessary toward the end of 20x5. This work will cost $175,000. 8. Due to shifting medical needs in the county, the administrator doubts the clinic will be needed after 20x9. 9. The clinic building and equipment could be sold for $290,000 at the end of 20x9. 10. The hospital's hurdle rate is 12 percent. Use Appendix A for your reference. Note: Use appropriate factor(s) from the tables provided. Required: 1-3. Fill in the following table to compute the net present value of the proposed outpatient clinic. 4. Should the administrator recommend to the hospital's trustees that the clinic be built? $1,080,000. 7. A major refurbishment of the clinic is expected to be necessary toward the end of 20x5. This work will cost $175,000. 8. Due to shifting medical needs in the county, the administrator doubts the clinic will be needed after 20x9. 9. The clinic building and equipment could be sold for $290,000 at the end of 20x9. 10. The hospital's hurdle rate is 12 percent. Use Appendix A for your reference. Note: Use appropriate factor(s) from the tables provided. Required: 1-3. Fill in the following table to compute the net present value of the proposed outpatient clinic. 4. Should the administrator recommend to the hospital's trustees that the clinic be built? Complete this question by entering your answers in the tabs below. Req 1 to 3 Req 4 Should the administrator recommend to the hospital's trustees that the clinic be built? Should the administrator recommend? Yes Complete this question by entering your answers in the tabs below. Req 1 to 3 Req 4 Fill in the following table to compute the net present value of the proposed outpatient clinic. Note: Negative amounts should be indicated by a minus sign. Round your "Discount factors" to 3 decimal places. Type of Cash Flow 1. Construction of clinic 2. Equipment purchase 3. Staffing 4. Other operating costs 5. Increased charitable contributions 6. Cost savings at hospital 8. Cost of refurbishment 20x0 20x11 20x2 20x3 20x4 20x5 20x6 20x7 9. Salvage value Incremental cash flow $ 05 0 $ 05 0 $ 05 0 $ 0 $ Discount factor Present value Net present value $ 0$ 0 $ 0$ 05 0 $ 05 05 Req 4>
Expert Answer:
Posted Date:
Students also viewed these accounting questions
-
A small ice block of mass m starts from rest from the top of an inverted bowl in the shape of a hemisphere, as shown in the figure. The hemisphere is fixed to the ground, and the block slides without...
-
Norton Group, Inc., expects to add $1,213,777 to retained earnings and currently has total assets of $23,159,852. If the company has the ability to borrow up to $1 million, how much growth can the...
-
This quotation is taken from a 1991 issue of BondWeek: First Interstate Bank of Texas will look into buying several different types of collateralized mortgage obligation tranches when it starts up...
-
The fiscal year 2017 annual report of General Mills, Inc. is available on this book's Website. Required a. How many shares of common stock is General Mills authorized to issue? How many common shares...
-
Suppose the Kalamazoo Brewing Company (KBC) currently sells its microbrews in a seven-state area: Illinois, Indiana, Michigan, Minnesota, Mississippi, Ohio, and Wisconsin. The companys marketing...
-
"In the context of contemporary business environments, the concept of sustainability has emerged as a critical factor in shaping organizational strategies. Discuss and analyze the integration of...
-
Calculate the dollar amount of loans written off net of recoveries by Chase Bank in the second quarter of 2020. How did this write-off impact Net Income and Total Assets? Consolidated Statement of...
-
What is the net reaction of the pentose phosphate pathway? Explain
-
State the domain and range for the following relation. Then determine whether the relation represents a function. {(-2,4), (1,2), (0,0), (1,2)} The domain of the relation is . (Use a comma to...
-
Alice will receive CPP of $7,533 which is indexed and an annuity of $15,000 which is not indexed. She uses a 7% discount rate when inflation is 3% and expects to live for 27 years in retirement. What...
-
Buildwell Conservation and Construction, Inc. (BCCI), has a beta of 0.90. the Treasury bill rate is 4% and the market risk premium (rm-rf) is estimated at 8%. Calculate the rate of return for...
-
Add. 6 2-3x + x-l Simplify your answer as much as possible.
-
The diagonals of a rectangle enclose an angle of measure 78. If the perimeter of the rectangle is 36 cm, what is its area? A 72.0135 cm? 78.0281 cm? 80.0975 cm? 82.0358 cm?
-
d) For die casting processes: 1. What are the most common metals processed using die casting and discuss why other metals are not commonly die casted? 2. Which die casting machines usually have a...
-
TC Company makes four types of patio sets: wood, plastic, wicker, and aluminum. Data regarding the four products follows: Additional information about the company follows: Wood sets require \($40\)...
-
Curry Company has two divisions, Eastern Division and Western Division. Curry Company has been allocating overhead based on direct labor hours. For the most recent year, the predetermined overhead...
-
The controller for Tamale Cooking Oil Co. established the following overhead cost pools and cost drivers: An order of 80 finished barrels of cooking oil used: If the company uses activity-based...
Study smarter with the SolutionInn App