Prepare a cash budget for Merdeka Holdings for the first 6 months of 2022. Determine its...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Prepare a cash budget for Merdeka Holdings for the first 6 months of 2022. Determine its cash shortages or cash surplus. Merdeka Berhad is estimating its funding needs for the year 2022. The company's actual and forecasted sales are as follows: Month Total Sales (RM) Oct 2021 1,500,000 Nov 2021 1,900,000 Dec 2021 2,000,000 Forecasted Sales in 2022 Jan 2,500,000 Feb 2,600,000 March 2,650,000 April 3,650,000 May 3,850,000 June 3,780,000 July 3,900,000 Aug 4,000,000 Additional information are as follows 1. The company's collection policy of sales are as follows: 20% are cash sales, 50% are collected in 1 month after sales and the remaining sales are collected 2 months after sales. ii. Purchases of materials are 70% of sales and are made 1 month before the sales occur. 50% of the purchases are on paid cash basis and the remainder will be paid equally in 2 months after the purchase. Monthly expenses are: Salaries-RM85,000 Rent.- RM10,000 Administrative expenses -1% of the monthly sales Utilities - RM10,000 EPF and SOCSO -1% of the monthly sales and insurance premium RM 15,000 Depreciation expenses - RM30,000 iv. Company's tax payment to the LHDN amounted RM20,000 are divided into 4 payments and are paid at the beginning month of each quarter. V. A machine costing of RM150,000 will be bought in December 2021 and payment for the machine is to be made into 12 equally payments starting from January 2022 onwards. vi. Dividend of RM 30,000 to shareholders will be paid at the end of each quarter. The company is expected to received dividend from Petronas shares amounted RM55,000 in February. viii. Interest income RM 25,000 from short term investment will be received in January and May. X. Interest on term loan of RM15,000 is payable at the beginning of every quarter. xi. The company's ending balance in December 2021 is RM100,000 and they expect to maintain a monthly minimum cash of RM35,000. (20 marks) Prepare a cash budget for Merdeka Holdings for the first 6 months of 2022. Determine its cash shortages or cash surplus. Merdeka Berhad is estimating its funding needs for the year 2022. The company's actual and forecasted sales are as follows: Month Total Sales (RM) Oct 2021 1,500,000 Nov 2021 1,900,000 Dec 2021 2,000,000 Forecasted Sales in 2022 Jan 2,500,000 Feb 2,600,000 March 2,650,000 April 3,650,000 May 3,850,000 June 3,780,000 July 3,900,000 Aug 4,000,000 Additional information are as follows 1. The company's collection policy of sales are as follows: 20% are cash sales, 50% are collected in 1 month after sales and the remaining sales are collected 2 months after sales. ii. Purchases of materials are 70% of sales and are made 1 month before the sales occur. 50% of the purchases are on paid cash basis and the remainder will be paid equally in 2 months after the purchase. Monthly expenses are: Salaries-RM85,000 Rent.- RM10,000 Administrative expenses -1% of the monthly sales Utilities - RM10,000 EPF and SOCSO -1% of the monthly sales and insurance premium RM 15,000 Depreciation expenses - RM30,000 iv. Company's tax payment to the LHDN amounted RM20,000 are divided into 4 payments and are paid at the beginning month of each quarter. V. A machine costing of RM150,000 will be bought in December 2021 and payment for the machine is to be made into 12 equally payments starting from January 2022 onwards. vi. Dividend of RM 30,000 to shareholders will be paid at the end of each quarter. The company is expected to received dividend from Petronas shares amounted RM55,000 in February. viii. Interest income RM 25,000 from short term investment will be received in January and May. X. Interest on term loan of RM15,000 is payable at the beginning of every quarter. xi. The company's ending balance in December 2021 is RM100,000 and they expect to maintain a monthly minimum cash of RM35,000. (20 marks)
Expert Answer:
Answer rating: 100% (QA)
Cash budget Amount in RM January2022 February2022 March2022 April2022 May2022 June2022 Beginning cash balance 100000 295000 715500 883750 1043250 1613... View the full answer
Related Book For
Posted Date:
Students also viewed these general management questions
-
Prepare a cash budget for the Ace Manufacturing Company, indicating receipts and disbursements for May, June, and July. The firm wishes to maintain at all times a minimum cash balance of $20,000....
-
The management of Tridell Corporation requested a cash budget for the coming quarter, January through March. The budget is to be prepared from the following data: Collections of accounts receivable...
-
Prepare a cash budget for Elmwood Manufacturing Company for the first three months of 2014 based on the following information: The company has found that approximately 40 percent of sales are...
-
The graph of f is given. (a) Why is f one-to-one? f is one-to-one because it passes the ---Select--- ? (b) What are the domain and range of f ? ?1 ?(Enter your answers in interval notation.) domain ?...
-
Plot on a weekly basis the ratio of currency (FRED code: CURRENCY) to checkable deposits (FRED code: TCD) from the start of 2000 through 2002. Download the data and identify the week of the downward...
-
Knowing that at the instant shown bar AB has a constant angular velocity of 10 rad/s clockwise, determine the angular acceleration of (a) Bar BD, (b) Bar DE. 200 mm B 75 mm D 175 mm 100 mm A Fig....
-
What is meant by a systems control flow?
-
The manager of Wongs Food Express estimates operating costs for the year will total $300,000 for fixed costs. a. Find the break-even point in sales dollars with a contribution margin ratio of 40...
-
Vectors u = 6(cos 601 + sin60), v = 4(cos 3151 + sin315), and w = -12(cos 3301 + sin330) are given. Use exact values when evaluating sine and cosine. Part A: Convert the vectors to component form and...
-
An employer can use a job analysis to evaluate employees in similar positions. Do you think that a job applicant is more likely to be hired if they exemplify previous experience in a similar...
-
A thin flat plate is situated in an airstream. The main flow of the air (not close to the plate) is at 1 atm pressure, 20 C and flowing across the plate at a velocity of 4 m/s. The plate is 0.55 m in...
-
Short-term theories have become popular in the past number of years due to the pressure from insurance companies and the legal needs to address the clients' presenting problems. With this in mind,...
-
How do legal considerations, such as equal pay and minimum wage laws, affect the design of a compensation and benefits program?
-
How do trends in the job market and the economic impact compensation and benefits programs?
-
How can HR professionals ensure that training is inclusive and accessible to all employees?
-
Should cigarette marketers continue to use marketing tactics restricted in one country in other countries where they are not restricted?
-
We will build a multi-class program, each class in its own source code file. All classes from this assignment should be created under the same Project in your IDE. 1. Update this code following the...
-
On July 1, 2011, Flashlight Corporation sold equipment it had recently purchased to an unaffiliated company for $480,000. The equipment had a book value on Flashlights books of $390,000 and a...
-
Describe zero-base budgeting and explain how it differs from traditional budgeting.
-
Kravitz Company's production schedule shows 10,000 units of X and 8,000 units of Y. Both articles are made from the same raw materials, but units of X and Y require estimated quantities of materials...
-
The manager of MusicKing Company is trying to decide whether to move his store to the new Market Shopping Mall or to keep it in its present location. Because of changing economic conditions, the...
-
What services does an underwriter provide for a company that employs the underwriter to facilitate going public? What factors influence an issuing firms choice of underwriter?
-
From the perspective of the entrepreneur, what are the pros and cons of an IPO as opposed to private sale of the venture to a public company in exchange for stock or cash?
-
Describe the process of going public using an IPO, starting with underwriter selection and proceeding through the various stages that lead to determination of an issue price.
Study smarter with the SolutionInn App