Prepare a cash flow statement following the second image sheet:

additional information for 2028:

Net Income for 2022 was $105,000.00 2) A cash dividend of $40,000.00 was declared and paid

3) Bonds payable for $50,000.00 were redeemed.

4) Common Stock was issued for $50,000.00

5) The Depreciation Expense was $24,000.00

6) The sales of the year were $978,000.00

7) A piece of land was sold at its cost $25,000

USE IMAGE #2 for the cash flow statement

Assets Cash Accounts Receivable Inventory Land Equipment Accumulated Depreciation Total Rupert Everett Company Comparative Balance Sheet As of December 31, Liabilities and Stockholder's Equity Accounts Payable Bonds Payable Common Stock ($1.00 par value) Retained Earnings Total Informacin Adicional para el 2022 la compaa Rupert Everett 2028 THE $63,000.00 85,000.00 180,000.00 75,000.00 EMTA 260,000.00 (66,000.00) $597,000.00 $ 34,000.00 150,000.00 214,000.00 199,000.00 $597,000.00 2027 $ 22,000.00 76,000.00 189,000.00 100,000.00 200,000.00 (42,000.00) $545,000.00 $ 47,000.00 200,000.00 164,000.00 134,000,000 $545,000.00 1) El Net Income para el 2022 fue $105,000.00 2) Se declar y pag un dividendo en efectivo de $40,000.00 3) Se redimieron Bonds Payable por $50,000.00. 4) Se emitieron Common Stock por $50,000.00 5) El Depreciation Expense fue $24,000.00 6) Las Sales del ao fueron $978,000.00 7) Se vendi un terreno a su costo $25,000 Prepare el Cash Flow Statement para el 2022 (29 puntos).