Question: Prepare a cash flow statement for 2022, based on the comparative balance sheet and additional information presented below. Use the indirect method. Show all work.
Prepare a cash flow statement for 2022, based on the comparative balance sheet and additional information presented below. Use the indirect method. Show all work.
| Assets | 12/31/22 | 1/1/22 | Difference |
| Cash | 300 | 240 | 60 |
| A/R | 340 | 260 | 80 |
| Inventory | 250 | 165 | 85 |
| Pre-paid Insurance | 6 | 10 | (4) |
| Equipment | 1300 | 1000 | 300 |
| Accumulated Depreciation | (120) | (90) | 30 |
| Total Assets | $2,076 | $1,585 | |
| Liabilities and Equity | |||
| A/P | 281 | 355 | (74) |
| Accrued Expense Payable | 35 | 15 | 20 |
| Bonds Payable | 300 | 180 | 120 |
| Common Stock | 260 | 210 | 50 |
| PICEP/APIC | 600 | 325 | 275 |
| Retained Earnings | 600 | 500 | 100 |
| Total Liabilities and Equity | $2,076 | $1,585 |
ADDITIONAL INFO:
- 2022 net income was $147.
- Equipment with a cost of $80 and a NBV of $55 was sold for cash at a $15 loss.
- Equipment was purchased for cash.
- All dividends were paid in cash.
PLEASE BE VERY, VERY CLEAR IN HOW TO DO THIS STEP BY STEP. I REALLY NEED HELP UNDERSTANDING THIS. THANKS!!!
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
