Prepare a cash flow statement for XYZ Company, using the indirect method. Complete a cash flow/statement of
Question:
Prepare a cash flow statement for XYZ Company, using the indirect method. Complete a cash flow/statement of changes in financial position for XYZ Company for 2012, given the information below:
XYZ Company Balance sheet December 31, 2012 | ||
December 31 | ||
Assets | 2012 | 2011 |
Cash | 63,000 | 22,000 |
Accounts receivable | 85,000 | 76,000 |
Inventories | 180,000 | 189,000 |
Land | 75,000 | 100,000 |
Equipment | 260,000 | 200,000 |
Accumulated amortization | (66,000) (underline) | (42,000) (underline) |
Total | 597,000 (double underline) | 545,000 (double underline) |
Liabilities and equity | ||
Accounts payable | 34,000 | 47,000 |
Bonds payable | 150,000 | 200,000 |
Common shares | 214,000 | 164,000 |
Retained earnings | 199,000 (underline) | 134,000 (underline) |
Total | 597,000 (double underline) | 545,000 (double underline) |
Additional Information: Net income for 2012 was $125,000. Cash dividends of $60,000 were declared and paid. Bonds payable with a carrying value of $50,000 were redeemed for $50,000 cash. Common shares were issued for $50,000 cash. Land was sold at a gain of $5,000. Net sales for the year were $978,000.
"XYZ Company, a manufacturing firm, is seeking a comprehensive financial analysis for the fiscal year ending December 31, 2012. As part of this analysis, you are tasked with preparing a detailed cash flow statement using the indirect method and a comprehensive statement of changes in financial position,
outlining the changes in the company's financial standing over the course of the year and highlighting the impacts of key transactions and events.