With the following two statements of financial position, prepare a statement of cash flows. Circulating Cash...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
With the following two statements of financial position, prepare a statement of cash flows. Circulating Cash Box Banks' Temporary investments² Accounts receivable Customers' Salary credit Creditable VAT Warehouse Total circulating No circulating Real estate, machinery, and equipment Buildings* Delivery team³ Furniture and equipment Total non-circulating Comercial, SA de CV Statement of financial position as of March 31, 2013 Active Total assets 5,000.00 123,799.45 Accountant 58,480.00 1,432.11 5,745.00 98,750.02 28,125.00 19,500.02 128,799.45 20,469.38 65,657.11 33,100.00 248,025.94 146,375.04 146,375.04 394,400.98 Liabilities Short term Creditors Income tax payable ESPS payable Taxes to pay ISR withheld VAT withheld Total liabilities Stockholders' equity Contributed Social capital Earned Profits for the year' Legal reserve Total capital Total liabilities and capital 13,600.00 18,345.82 5,241.66 7,980.29 2,000.00 2,000.00 49,167.77 300,000.00 43,791.75 1,441.46 345,233.21 394,400.98 Pie Gerente Notes: 1. Includes an account in dollars for an amount of 2,222.22 USD valued as of March 30 of the current year at $9.70 pesos per dollar. 2. Corresponds to a bank investment in short-term promissory notes with an annual rate of 22% maturing on April 10 of this year. 3. Clients are presented net decreased by interest collected in advance not yet accrued, which amount to $8,800.00. 4. Buildings are presented net decreased by accumulated depreciation amounting to $1249.98. 5. Delivery equipment is presented net decreased by accumulated depreciation amounting to $1,875.00. 6. Furniture and equipment is presented net decreased by accumulated depreciation amounting to $499.98. 7. In the current month, the fiscal results showed a profit before taxes and reserves of $29.76329. With the following two statements of financial position, prepare a statement of cash flows. Circulating Cash Box Banks' Temporary investments² Accounts receivable Customers' Salary credit Creditable VAT Warehouse Total circulating No circulating Real estate, machinery, and equipment Buildings* Delivery team³ Furniture and equipment Total non-circulating Comercial, SA de CV Statement of financial position as of March 31, 2013 Active Total assets 5,000.00 123,799.45 Accountant 58,480.00 1,432.11 5,745.00 98,750.02 28,125.00 19,500.02 128,799.45 20,469.38 65,657.11 33,100.00 248,025.94 146,375.04 146,375.04 394,400.98 Liabilities Short term Creditors Income tax payable ESPS payable Taxes to pay ISR withheld VAT withheld Total liabilities Stockholders' equity Contributed Social capital Earned Profits for the year' Legal reserve Total capital Total liabilities and capital 13,600.00 18,345.82 5,241.66 7,980.29 2,000.00 2,000.00 49,167.77 300,000.00 43,791.75 1,441.46 345,233.21 394,400.98 Pie Gerente Notes: 1. Includes an account in dollars for an amount of 2,222.22 USD valued as of March 30 of the current year at $9.70 pesos per dollar. 2. Corresponds to a bank investment in short-term promissory notes with an annual rate of 22% maturing on April 10 of this year. 3. Clients are presented net decreased by interest collected in advance not yet accrued, which amount to $8,800.00. 4. Buildings are presented net decreased by accumulated depreciation amounting to $1249.98. 5. Delivery equipment is presented net decreased by accumulated depreciation amounting to $1,875.00. 6. Furniture and equipment is presented net decreased by accumulated depreciation amounting to $499.98. 7. In the current month, the fiscal results showed a profit before taxes and reserves of $29.76329.
Expert Answer:
Answer rating: 100% (QA)
Cash flow from Operating Activities Net Income 222222 DepreciationAmortizat... View the full answer
Related Book For
Financial Reporting and Analysis
ISBN: 978-0078025679
6th edition
Authors: Flawrence Revsine, Daniel Collins, Bruce, Mittelstaedt, Leon
Posted Date:
Students also viewed these computer network questions
-
Prepare a Statement of Cash Flows from the following data: Jacoby Corporation, a merchandiser, recently completed its calendar year 2013 operations. For the year: ? All sales are credit sales ? All...
-
Prepare a statement of cash flows in accordance with IAS 7 using the information in Question 32.9. There was no investment income or interest paid during the year ended 31 March 20X3. J. White...
-
Prepare a statement of cash flows for Mylady Ltd.
-
The PredatoryCreditCard class provides a processMonth( ) method that models the completion of a monthly cycle. Modify the class so that once a customer has made ten calls to charge during a month,...
-
You are provided with the following financial statement information from Astro, Inc. for its most recent fiscal year. Statement of Financial Position (Balance Sheet) End of Year (000s) Assets Cash...
-
In the circuit of Figure 967, the capacitor initially is uncharged. Determine the capacitor voltage at the following times after the switch is closed: 15 V + FIGURE 9-67 R 10 C 0.001
-
Suppose that the metal electrodes in a battery are shaped like large parallel plates and are \(1.00 \mathrm{~mm}\) apart, so that they are essentially a parallel-plate capacitor. If the battery...
-
This problem continues the Daniels Consulting situation from Problem P7-33 of Chapter 7 and Problem P6-38 of Chapter 6. Daniels Consulting reviewed the receivables list from the January transactions....
-
The price of a car you want is $39,000 today. Its price is expected to increase by $1000 each year. You now have $23,500 in an investment account, which is earning 11% per year. How many years will...
-
The following items were derived from Woodbine Circle Corporations adjusted trial balance on December 31, 2016: Other financial data for the year ended December 31, 2016: Federal Income Taxes Paid...
-
Question: Belden, Inc. acquires 30 percent of the outstanding voting shares of Sheffield, Inc. on January 1, 2017, for $318,000, which gives Belden the ability to significantly influence Sheffield....
-
For each case, choose the condition that characterizes demand: elastic demand, inelastic demand, or unit-elastic demand. a. Total revenue decreases when price increases. b. The additional revenue...
-
The following technical terms are used. Check that you understand the meaning of each. external reporting financial accounting internal reporting management accounting.
-
The following technical terms are used. Check that you understand the meaning of each. business entity conceptual framework financial reporting standards financial statements listed companies ...
-
The following is an extract from a newspaper article in the financial press. Investors are becoming increasingly dissatisfied with annual reports because these are backward-looking, historical...
-
Two brothers are planning to set up a computer repair business together. They need to decide whether to work in partnership or whether to form a limited liability company. From an accounting and...
-
Executive Enterprises Inc. produces keyboard synthesizer workstations used in the production of movie sound effects. Until recently, they manufactured products in anticipation of sales orders based...
-
Interest Compounded Annually. When P dollars is invested at interest rate i, compounded annually, for t years, the investment grows to A dollars, where A = P(1 + i) t . Trevor's parents deposit $7800...
-
Don Facundo Bacardy Maso founded the original Bacardi rum business in Cuba in 1862. The following information is excerpted from Bacardi Corporations annual report for the year ended December 31, Year...
-
On January 1, 2014, Manuel Companys merchandise inventory was $300,000. During 2014, Manuel purchased $1,900,000 of merchandise and recorded sales of $2,000,000. The gross profit margin on these...
-
In 2014, Ball Labs incurred the following costs: Direct costs of doing contract research and development work for the government to be reimbursed by a governmental unit $400,000 Research and...
-
Novo Nordisk is a Denmark-based biopharmaceutical company with a focus on diabetes drugs. The company provides detailed disclosure of revenue along geographic, business segment, and product lines....
-
Use the data in Example 1 on Novo Nordisk to answer the following questions: i. Xiaoping Wu is an equity analyst covering European pharmaceutical companies for his clients in China. Wu projects that...
-
Walgreens and Rite Aid are two of the largest retail drugstore chains in the United States. For both companies, around two-thirds of their sales are from prescription pharmaceuticals, with the...
Study smarter with the SolutionInn App