Question: Prepare a statement of cash flows using the direct method.Brecker Inc., a greeting card company, had the following statements prepared as of December 31, 2014.
Prepare a statement of cash flows using the direct method.Brecker Inc., a greeting card company, had the following statements prepared as of December 31, 2014.
| BRECKER INC. COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2014 AND 2013 | ||||||
| 12/31/14 | 12/31/13 | |||||
| Cash | $5,828 | $9,101 | ||||
| Accounts receivable | 61,957 | 48,914 | ||||
| Short-term investments (available-for-sale) | 35,115 | 18,113 | ||||
| Inventory | 39,866 | 60,142 | ||||
| Prepaid rent | 4,940 | 3,873 | ||||
| Equipment | 153,460 | 125,300 | ||||
| Accumulated depreciationequipment | (34,901 | ) | (24,952 | ) | ||
| Copyrights | 45,982 | 50,086 | ||||
| Total assets | $312,247 | $290,577 | ||||
| Accounts payable | $45,960 | $42,120 | ||||
| Income taxes payable | 4,031 | 5,883 | ||||
| Salaries and wages payable | 8,121 | 4,054 | ||||
| Short-term loans payable | 8,136 | 9,876 | ||||
| Long-term loans payable | 60,175 | 66,907 | ||||
| Common stock, $10 par | 100,010 | 100,010 | ||||
| Contributed capital, common stock | 32,630 | 32,630 | ||||
| Retained earnings | 53,184 | 29,097 | ||||
| Total liabilities & stockholders equity | $312,247 | $290,577 | ||||
| BRECKER INC. INCOME STATEMENT FOR THE YEAR ENDING DECEMBER 31, 2014 | ||||
| Sales revenue | $340,085 | |||
| Cost of goods sold | 174,300 | |||
| Gross profit | 165,785 | |||
| Operating expenses | 119,750 | |||
| Operating income | 46,035 | |||
| Interest expense | $11,345 | |||
| Gain on sale of equipment | 1,928 | 9,417 | ||
| Income before tax | 36,618 | |||
| Income tax expense | 6,614 | |||
| Net income | $30,004 | |||
Additional information:
| 1. | Dividends in the amount of $5,917 were declared and paid during 2014. | |
| 2. | Depreciation expense and amortization expense are included in operating expenses. | |
| 3. | No unrealized gains or losses have occurred on the investments during the year. | |
| 4. | Equipment that had a cost of $29,240 and was 70% depreciated was sold during 2014. |
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
