Prepare also a cash flow statement Cash balance, beginning Add: Cash receipts Collection of accounts (Sch. 1)
Fantastic news! We've Found the answer you've been seeking!
Question:
Prepare also a cash flow statement
Transcribed Image Text:
Cash balance, beginning Add: Cash receipts Collection of accounts (Sch. 1) Totals Less: Cash payments Accounts payable(Sch. 2) Expenses Purchase of equipment Purchase of bond investment Withdrawals for personal use Totals Cash balance, ending Less: Excess cash on hand Add: New borrowings Cash balance, ending Cumulative investments Cumulative borrowings Schedule 1: Sales Accounts receivable Collections Schedule 2 Cost of sales Inventories Purchases Accounts payable Payments Prepaid operating expenses Accrued operating expenses Jan. 3,000 5,000 Kentucky Company Cash Budget For the First Six Months of 2021 Feb. 2,000 Jan. P46,000 6,000 98,000 78,000 90,000 P144,000 P118,000 P130,000 P58,000 P36,000 P76,000 16,000 14,000 16,000 PS5,000 15,000 Prepare Cash Budget with this Additional Information: P40,000 P15,000 15,000 15,000 P89,000 P115,000 P107,000 P3,000 P23,000 Jan P92,000 Feb. P40,000 6,000 P98,000 0 50,000 15,000 March April P40,000 Jan Feb. P50.000 P46,000 8,000 P58,000 (8,000) P38,000 (2,000) P58,000 P36,000 37,000 17,000 P40,000 P40,000 P15,000 P15,000 P37,000 P54,000 Mar. 4,000 7,000 P40,000 Apr. (3,000) (5,000) P66,000 22,000 86,000 150,000 166,000 196,000 P190,000 P206,000 P236,000 39,000 P40,000 P15,000 P93,000 March April P56,000 P68,000 14,000 P70,000 P68,000 6,000 P76,000 (2,000) P66,000 May June P172,000 P188,000 Feb. March April P146,000 P82,000 P102,000 (12,000) (4,000) 4,000 P78,000 P90,000 P150,000 P166,000 (6,000) 8,000 P196,000 15,000 15,000 $15,000 P189,000 P121,000 P159,000 P1,000 P85,000 P77,000 45,000 37,000 May P40,000 0 May (2,000) June P40,000 (6,000) P82,000 P116,000 24,000 28,000 P40,000 P60,000 P93,000 P40,000 P97,000 P93,000 May June P96,000 P88,000 (10,000) 16,000 P78,000 P112,000 4,000 4,000 P82,000 P116,000 June (4,000) (7,000) Cash balance, beginning Add: Cash receipts Collection of accounts (Sch. 1) Totals Less: Cash payments Accounts payable(Sch. 2) Expenses Purchase of equipment Purchase of bond investment Withdrawals for personal use Totals Cash balance, ending Less: Excess cash on hand Add: New borrowings Cash balance, ending Cumulative investments Cumulative borrowings Schedule 1: Sales Accounts receivable Collections Schedule 2 Cost of sales Inventories Purchases Accounts payable Payments Prepaid operating expenses Accrued operating expenses Jan. 3,000 5,000 Kentucky Company Cash Budget For the First Six Months of 2021 Feb. 2,000 Jan. P46,000 6,000 98,000 78,000 90,000 P144,000 P118,000 P130,000 P58,000 P36,000 P76,000 16,000 14,000 16,000 PS5,000 15,000 Prepare Cash Budget with this Additional Information: P40,000 P15,000 15,000 15,000 P89,000 P115,000 P107,000 P3,000 P23,000 Jan P92,000 Feb. P40,000 6,000 P98,000 0 50,000 15,000 March April P40,000 Jan Feb. P50.000 P46,000 8,000 P58,000 (8,000) P38,000 (2,000) P58,000 P36,000 37,000 17,000 P40,000 P40,000 P15,000 P15,000 P37,000 P54,000 Mar. 4,000 7,000 P40,000 Apr. (3,000) (5,000) P66,000 22,000 86,000 150,000 166,000 196,000 P190,000 P206,000 P236,000 39,000 P40,000 P15,000 P93,000 March April P56,000 P68,000 14,000 P70,000 P68,000 6,000 P76,000 (2,000) P66,000 May June P172,000 P188,000 Feb. March April P146,000 P82,000 P102,000 (12,000) (4,000) 4,000 P78,000 P90,000 P150,000 P166,000 (6,000) 8,000 P196,000 15,000 15,000 $15,000 P189,000 P121,000 P159,000 P1,000 P85,000 P77,000 45,000 37,000 May P40,000 0 May (2,000) June P40,000 (6,000) P82,000 P116,000 24,000 28,000 P40,000 P60,000 P93,000 P40,000 P97,000 P93,000 May June P96,000 P88,000 (10,000) 16,000 P78,000 P112,000 4,000 4,000 P82,000 P116,000 June (4,000) (7,000)
Expert Answer:
Answer rating: 100% (QA)
Preface Cash budged with the falong Kentucky Company farsh budget For the first Commen... View the full answer
Related Book For
South Western Federal Taxation 2015
ISBN: 9781305310810
38th edition
Authors: William H. Hoffman, William A. Raabe, David M. Maloney, James C. Young
Posted Date:
Students also viewed these accounting questions
-
Using a computer spreadsheet, set up a cash flow statement to capture the anticipated cash flow in the following case study scenario. Cash Flow Planning Exercise This exercise is an opportunity to...
-
Wivenhoe Ltd. (Wivenhoe) includes a cash flow statement in the financial statement package it pre pares for the bank. Wivenhoe uses the indirect method for calculating cash from oper ations. For each...
-
In Chapter 11, we prepared a cash flow statement for Pure Water, Inc. Now, we will analyze Pure Waters financial statements using the tools we learned in this chapter. Following are the balance...
-
Assume that 3-month Treasury bills totaling $23 billion were sold in $10,000 denominations at a discount rate of 5.200%. In addition, the Treasury Department sold 6-month bills totaling $21 billion...
-
At 31 December 20X8, Security Controls Limited reported gross accounts receivable of $ 1,240,900. Investigation showed the following: a. Customers are permitted to return 2% of annual sales for full...
-
What impact does the decision to enroll in college have on your individual supply curve for labor while you are in college? Does it cause a shift in the supply curve or a movement along the supply...
-
A heat exchange system is needed to cool \(60,000 \mathrm{lb} / \mathrm{hr}\) of acetone at \(250^{\circ} \mathrm{F}\) and 150 psia to \(100^{\circ} \mathrm{F}\). The cooling can be achieved by...
-
This problem is a continuation of Continuing Problem 1 at the end of Chapter 9. It is Part G of the problem. Prepare journal entries needed to convert the governmental funds financial statements to...
-
The imposition of a ceiling on the length of time a criminal case should take to get to trial is a multifaceted issue, balancing the defendant's right to a timely trial with the complexities of...
-
You are reviewing audit work papers containing a narrative description of the Tenney Corporations factory payroll sys-tem. A portion of the narrative is as follows: Factory employees punch time clock...
-
2) This question relates to PWMs. You DO NOT NEED to provide a C Code for this question. a) What is the difference between Fast PWM and Phase Correct PWM? Explain using waveforms for various...
-
Unless needed for screening purposes, why shouldn't demographic questions be asked up front in questionnaires?
-
Prove that, for a > S 0 a > S 0 , and t T t T P ( T a ( S ) > T F t ) = 1 { max s t S s < a } ( N ( d 1 ) ( a S t ) 2 ( r 2 / 2 ) 2 N ( d 2 ) ) P ( T a ( S ) > T F t ) = 1 { max s t S s...
-
What makes a question bad? Develop three examples of bad questions. Rewrite your examples so they could be judged as good questions.
-
An analyst constructs a privately held firms cost of equity using the buildup method. The 10-year Treasury bond rate is 4% and the historical equity risk premium for the S&P 500 stock index is 5.5%....
-
Compare the field work in social media research to traditional field work.
-
Using the following information, answer the questions that follow. XYZ COMPANIES Income and Expense Statement for the year ending December 3 1 , 2 0 2 2 Sales $ 2 8 3 7 5 0 3 Cost of Goods Sold 9 0...
-
Explain the operation of the dividends received deduction.
-
Blue Corporation, a manufacturing company, decided to develop a new line of merchandise. The project began in 2014. Blue had the following expenses in connection with the project. The new product...
-
Roberto has received various gifts over the years. He has decided to dispose of the following assets he received as gifts: a. In 1951, he received land worth $32,000. The donor's adjusted basis was...
-
Mia owns a warehouse that has a cost basis to her of $80,000. The city condemns the warehouse to make room for a new fire station. It pays Mia $400,000 for the property, its agreed-to fair market...
-
Using a financial calculator, solve for the unknowns in each of the following situations. a. On June 1, 2024, Holly Golightly purchases lakefront property from her neighbor, George Peppard, and...
-
Sally W. Emanual, a teacher, had the following dividends and interest during 2022: Additional information pertaining to Sally Emanual includes The taxable portion of the pension is \($7,000.\) Sally...
-
Ed owns Oak Knoll Apartments. During the year, Fred, a tenant, moved to another state. Fred paid Ed \($1,000\) to cancel the two-year lease he had signed. Ed subsequently began renting the unit to...
Study smarter with the SolutionInn App