Question: Prepare an amortization schedule for the first 3 payments (in $) of a $62,000 mortgage at 5% for 20 years. Use this table. (Round your

Prepare an amortization schedule for the first 3 payments (in $) of a $62,000 mortgage at 5% for 20 years. Use this table. (Round your answers to the nearest cent.)

Table 14-1: Monthly Payments to Amortize Principal and Interest per $1,000 Financed

Monthly Payments (Necessary to amortize a loan of $1,000)
Interest Rate (%) 5 Years 10 Years 15 Years 20 Years 25 Years 30 Years 35 Years 40 Years
3.50 18.19 9.89 7.15 5.80 5.01 4.49 4.13 3.87
3.75 18.30 10.01 7.27 5.93 5.14 4.63 4.28 4.03
4.00 18.42 10.12 7.40 6.06 5.28 4.77 4.43 4.18
4.25 18.53 10.24 7.52 6.19 5.42 4.92 4.58 4.34
4.50 18.64 10.36 7.65 6.33 5.56 5.07 4.73 4.50
4.75 18.76 10.48 7.78 6.46 5.70 5.22 4.89 4.66
5.00 18.87 10.61 7.91 6.60 5.85 5.37 5.05 4.82
5.25 18.99 10.73 8.04 6.74 5.99 5.52 5.21 4.99
5.50 19.10 10.85 8.17 6.88 6.14 5.68 5.37 5.16
5.75 19.22 10.98 8.30 7.02 6.29 5.84 5.54 5.33
6.00 19.33 11.10 8.44 7.16 6.44 6.00 5.70 5.50
6.25 19.45 11.23 8.57 7.31 6.60 6.16 5.87 5.68
6.50 19.57 11.35 8.71 7.46 6.75 6.32 6.04 5.85
6.75 19.68 11.48 8.85 7.6 6.91 6.49 6.21 6.03
7.00 19.80 11.61 8.99 7.75 7.07 6.65 6.39 6.21
7.25 19.92 11.74 9.13 7.90 7.23 6.82 6.56 6.40
7.50 20.04 11.87 9.27 8.06 7.39 6.99 6.74 6.58
7.75 20.16 12.00 9.41 8.21 7.55 7.16 6.92 6.77
8.00 20.28 12.13 9.56 8.36 7.72 7.34 7.10 6.95
8.25 20.40 12.27 9.70 8.52 7.88 7.51 7.28 7.14
8.50 20.52 12.40 9.85 8.68 8.05 7.69 7.47 7.33
8.75 20.64 12.53 9.99 8.84 8.22 7.87 7.65 7.52
9.00 20.76 12.67 10.14 9.00 8.39 8.05 7.84 7.71
9.25 20.88 12.80 10.29 9.16 8.56 8.23 8.03 7.91
9.50 21.00 12.94 10.44 9.32 8.74 8.41 8.22 8.10
9.75 21.12 13.08 10.59 9.49 8.91 8.59 8.41 8.30
10.00 21.25 13.22 10.75 9.65 9.09 8.78 8.60 8.49
10.25 21.37 13.35 10.90 9.82 9.26 8.96 8.79 8.69
10.50 21.49 13.49 11.05 9.98 9.44 9.15 8.98 8.89
10.75 21.62 13.63 11.21 10.15 9.62 9.33 9.18 9.08
11.00 21.74 13.78 11.37 10.32 9.80 9.52 9.37 9.28
11.25 21.87 13.92 11.52 10.49 9.98 9.71 9.56 9.48
11.50 21.99 14.06 11.68 10.66 10.16 9.90 9.76 9.68
11.75 22.12 14.20 11.84 10.84 10.35 10.09 9.96 9.88
12.00 22.24 14.35 12.00 11.01 10.53 10.29 10.16 10.08
12.25 22.37 14.49 12.16 11.19 10.72 10.48 10.35 10.29
12.50 22.50 14.64 12.33 11.36 10.9 10.67 10.55 10.49
12.75 22.63 14.78 12.49 11.54 11.09 10.87 10.75 10.69
13.00 22.75 14.93 12.65 11.72 11.28 11.06 10.95 10.90

Payment Number Monthly Payment Monthly Interest Portion Used to Reduce Principal Loan Balance
0 $
1 $ $ $ $
2 $ $ $ $
3 $ $ $ $

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!