Prepare an income statement based on the information given. note that not all listened items are needed to build the income statement. You need to pick only the right parts.

Accounts payable = $10236 Average tax rate = 20% Cash = $2263 Cost of Goods Sold = $13524 Depreciation $4585 E Dividend payment = $1553 Fixed assets $25841 Interest expense = 8% of total debt Net revenue $37582 New working capital = $1259 Selling, General & Admin $4867 Total debt $19450 =