Question: Prepare cash flow statement using Indirect method Balance sheet as on 31 st Dec, 2019 2020 (in $) 2019 (in$) Assets Cash 8000 5000 Accounts
Prepare cash flow statement using Indirect method
| Balance sheet as on 31st Dec, 2019 | 2020 (in $) | 2019 (in$) |
| Assets |
|
|
| Cash | 8000 | 5000 |
| Accounts receivable | 15000 | 12000 |
| Inventory | 30000 | 33000 |
| Net equipment | 24000 | 20000 |
| Total Assets | 77000 | 70000 |
|
|
|
|
| Liabilities and equity |
|
|
| Accounts payable | 21000 | 17000 |
| Accrued Liabilities | 4000 | 5000 |
| Common shares | 35000 | 30000 |
| Retained earnings | 17000 | 18000 |
| Total liabilities and equity | 77000 | 70000 |
| Income statement |
|
|
| Sales |
| 140,000 |
| Cost of goods sold |
| 30,000 |
| Gross profit |
| 1,10,000 |
| Operating expenses | 80,000 |
|
| Depreciation-expense | 10,000 |
|
| Loss on sale of equipment | 5000 | 95,000 |
| Net income |
| 15000 |
Additional Information
1.Proceeds on sale of machinery= 3,000 2. Loss on sale of machinery=$5000
3. Purchased equipment costing 22000 by paying 17000 cash and remaining as accounts payable. (Hint: Total Accounts payable: 9000) 4. Paid cash dividend of 21000 (Financing activities)
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
