Question: Prepare closing entries (using compound entries where appropriate) and post them to your T-accounts (or ledger). Put these journal entries on a separate page from
Prepare closing entries (using compound entries where appropriate) and post them to your T-accounts
(or ledger). Put these journal entries on a separate page from your adjusting journal entries and label them, Closing Entries. (When posting, be sure to create a T-account or ledger account for Income Summary.)
| Trial Balance for the year end 2016 | Income Statement for the year ended 2016 | ||||||
| Account Title | Debit | Credit | Income | ||||
| Cash | $34,000 | Dues Revenue | $40,000 | ||||
| Rent Receivable | $20,000 | Rent Revenue | $240,000 | ||||
| Allowance for doubtful accounts | $4,000 | Greens Fee Revenue | $775,500 | ||||
| Prepaid Insurance | $34,000 | Revenue | $260,000 | ||||
| Building | $1,300,000 | Total Income | $1,315,500 | ||||
| Equipment | $400,000 | Expenses | |||||
| Accumulated depreciation - Building | $204,000 | Supplies Expenses | $4,000 | ||||
| Accumulated depreciation - Equipment | $101,667 | Insurance Expense | $14,000 | ||||
| Retained Earnings | $131,500 | Bad debt Expense | $3,000 | ||||
| Dues Revenue | $40,000 | Advertisement Expenses | $6,000 | ||||
| Rent Revenue | $240,000 | Depreciation Expense | $5,667 | ||||
| Supplies Expenses | $4,000 | Property tax expense | $25,000 | ||||
| Note Payable | $400,000 | Interest expense | $8,000 | ||||
| Dividend Payable | $10,000 | Utilities expense | $230,000 | ||||
| Insurance Expense | $14,000 | Salaries & Wages Expense | $400,000 | ||||
| Bad debt Expense | $3,000 | Maintenance expense | $280,000 | ||||
| Advertisement Expenses | $6,000 | Total Expenses | $975,667 | ||||
| Depreciation Expense | $5,667 | ||||||
| Advertisement Expense Payable | $6,000 | Net Income | $339,833 | ||||
| Property tax payable | $25,000 | ||||||
| Property tax expense | $25,000 | Statement of Retained Earnings | |||||
| Accrued interest | $8,000 | Retained Earnings | $131,500 | ||||
| Supplies | $2,000 | Add : Net Income | $339,833 | ||||
| Interest expense | $8,000 | Retianed Eanings Balance at the year end | $471,333 | ||||
| Accounts receivable | $40,000 | ||||||
| Land | $200,000 | Balance Sheet as on 2016 | |||||
| Common stock | $800,000 | Assets | |||||
| Greens Fee Revenue | $775,500 | Current Assets | |||||
| Utilities expense | $230,000 | Cash | $34,000 | ||||
| Salaries & Wages Expense | $400,000 | Rent Receivable | $20,000 | ||||
| Maintenance expense | $280,000 | Prepaid Insurance | $34,000 | ||||
| Revenue | $260,000 | Supplies | $2,000 | ||||
| Total | $3,005,667 | $3,005,667 | Accounts receivable | $40,000 | |||
| Allowance for doubtful accounts | -$4,000 | ||||||
| Total Current Assets | $126,000 | ||||||
| Fixed assets | |||||||
| Land | $200,000 | ||||||
| Building | $1,300,000 | ||||||
| Accumulated depreciation - Building | -$204,000 | ||||||
| Equipment | $400,000 | ||||||
| Accumulated depreciation - Equipment | -$101,667 | ||||||
| Total Fixed assets | $1,594,333 | ||||||
| Total Assets | $1,720,333 | ||||||
| Liabilities & Stockholders Equity | |||||||
| Liabilities | |||||||
| Current Liabilities | |||||||
| Dividend Payable | $10,000 | ||||||
| Advertisement Expense Payable | $6,000 | ||||||
| Property tax payable | $25,000 | ||||||
| Accrued interest | $8,000 | ||||||
| Total Current Liabilities | $49,000 | ||||||
| Long term Liabilities | |||||||
| Note Payable | $400,000 | ||||||
| Total Long Term Liabilities | $400,000 | ||||||
| Total Liabilities | $449,000 | ||||||
| Stockholders Equity | |||||||
| Common stock | $800,000 | ||||||
| Retained Earnings | $471,333 | ||||||
| Total Stockholders Equity | $1,271,333 | ||||||
| Total Liabilties & Stockholders Equity | $1,720,333 | ||||||
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
