• Prepare projected income, balance and cash Flows Statements. Projections should be based on research performed on your company and its industry.  Use historical, trend, ratio data and current and future economic projections as well as information from the company's MD&A to aid in preparing projections.
• Clearly state your assumptions in a text box at the bottom of each tab.  Cite sources for assumptions based on research. 
• The statements should be consistent, reasonable, and accurate.
•  

Transcribed Image Text:

Income Statement [Abstract] Net Revenue Cost of sales As of December 31, 2022, December 25, 2021, and December 26 2020 $s in thousands, except per share data Gross profit Selling, general and administrative expenses Gain associated with the Juice Transaction Impairment of Intangible Assets (Excluding Goodwill) Operating Profit Other pension and retiree medical benefits income Net interest expense and other Income before income taxes Provision for income taxes Pepsico Inc Income Sheets Net income Less: Net income attributable to noncontrolling interests Net Income Attributable to PepsiCo 12 Months Ended Dec. 31, 2022 Dec. 25, 2021 Dec. 26, 2020 $86,392 40,576 45,816 34,459 (3,321) 3,166 11,512 132 (939) 10,705 1,727 $12,432 68 8,910 $79,474 37,075 42,399 31,237 0 0 11,162 522 (1,863) 9,821 2,142 $11,963 61 7,618 $70,372 31,797 38,575 28,453 0 42 10,080 117 (1,128) 9,069 1,894 $10,963 55 7,120 Income Statement [Abstract] Net Revenue Cost of sales As of December 31, 2022, December 25, 2021, and December 26 2020 $s in thousands, except per share data Gross profit Selling, general and administrative expenses Gain associated with the Juice Transaction Impairment of Intangible Assets (Excluding Goodwill) Operating Profit Other pension and retiree medical benefits income Net interest expense and other Income before income taxes Provision for income taxes Pepsico Inc Income Sheets Net income Less: Net income attributable to noncontrolling interests Net Income Attributable to PepsiCo 12 Months Ended Dec. 31, 2022 Dec. 25, 2021 Dec. 26, 2020 $86,392 40,576 45,816 34,459 (3,321) 3,166 11,512 132 (939) 10,705 1,727 $12,432 68 8,910 $79,474 37,075 42,399 31,237 0 0 11,162 522 (1,863) 9,821 2,142 $11,963 61 7,618 $70,372 31,797 38,575 28,453 0 42 10,080 117 (1,128) 9,069 1,894 $10,963 55 7,120

Answer rating: 100% (QA)

Here are projected income statements for PepsiCo for 20232025 along wi... View the full answer