Question: Prepare statement of cash flows using the indirect method. The income statement for 2017 and the balance sheets for 2017 and 2016 are presented for

Prepare statement of cash flows using the indirect method. The income statement for 2017 and the balance sheets for 2017 and 2016 are presented for Harding Industries, Inc.

Harding Industries, Inc.

Income Statement

For the Year Ended December 31, 2017

Sales revenues

$956,000

Less: Cost of goods sold

381,000

Gross profit

$575,000

Less operating expenses:

Salaries and wages expense

$190,000

Insurance expense

10,500

Depreciation expense

52,000

Other operating expenses

84,000

Total operating expenses

336,500

Operating income

$238,500

Plus other income and less other expenses:

Interest expense

$5,800

Gain on sale of PP&E

4,000

Total other income and expenses

1,800

Income before income taxes

$236,700

Less: Income tax expense

71,010

Net income

$165,690

Harding Industries, Inc.

Comparative Balance Sheets

December 31, 2017 and 2016

Assets

2017

2016

Current assets:

Cash

$474,000

$286,000

Accounts receivable

71,000

125,000

Inventory

329,000

216,000

Prepaid insurance

8,500

5,500

Total current assets

$882,500

$632,500

Property, plant, and equipment

$625,000

$595,000

Less: Accumulated depreciation

(152,000)

(110,000)

Investments

87,000

75,000

Total assets

$1,442,500

$1,192,500

Liabilities

Current liabilities:

Accounts payable (inventory purchases)

$59,000

$32,000

Wages payable

16,300

17,300

Interest payable

1,500

700

Income taxes payable

62,010

13,000

Other accrued expenses payable

6,500

3,200

Total current liablities

$145,310

$66,200

Long-term liabilities

68,000

26,000

Total liabilities

$213,310

$92,200

Stockholders' equity

Common stock

$602,000

$602,000

Retained earnings

627,190

498,300

Total stockholders' equity

$1,229,190

$1,100,300

Total liabilities and equity

$1,442,500

$1,192,500

Additional information follows:

a.

Sold plant asset for $4,300. The original cost of this plant asset was $10,300 and it had $10,000 of accumulated depreciation associated with it.

b.

Paid $6,500 on the bonds payable; issued $48,500 of new bonds payable.

c.

Declared and paid cash dividends of $36,800.

d.

Purchased new investment for $12,000. Paid cash.

e.

Purchased new equipment for $40,300. Paid cash.

Requirement

Prepare a statement of cash flows for Harding Industries, Inc., for the year ended December 31, 2017 using the indirect method.

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!