Tajiri Corporation uses customers served as its measure of activity. The following report compares the planning budget
Fantastic news! We've Found the answer you've been seeking!
Question:
Tajiri Corporation uses customers served as its measure of activity. The following report compares the planning budget to the actual operating results for the month of May:
Tajiri Corporation Comparison of Planning Budget to Actual Results For the Month Ended May 31 | |||||||
Planning Budget | Actual Results | Variances | |||||
Customers served | 28,000 | 29,000 | |||||
Revenue (3.40q) | $ | 95,200 | $ | 98,800 | $ | 3,600 | F |
Expenses: | |||||||
Wages and salaries ($22,800 + $1.18q) | 55,840 | 57,020 | 1,180 | U | |||
Supplies ($0.58q) | 16,240 | 14,540 | 1,700 | F | |||
Insurance ($4,700) | 4,700 | 4,700 | 0 | ||||
Miscellaneous expense ($3,700 + $.38q) | 14,340 | 12,640 | 1,700 | F | |||
Total expense | 91,120 | 88,900 | 2,220 | F | |||
Net operating income | $ | 4,080 | $ | 9,900 | $ | 5,820 | F |
Required: |
1. | Prepare the company's flexible budget performance report for May. Label each variance as favorable (F) or unfavorable (U). (Input all amounts as positive values. Leave no cells blank - be certain to enter "0" wherever required. Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Omit the "$" sign in your response.) |
Tajiri Corporation | |||||||||
Flexible Budget Performance Report Part 1 & 2 | |||||||||
For the Month Ended May 31 | |||||||||
Planning Budget | Activity Variances | Flexible Budget | Revenue and Spending Variances | Actual Results | |||||
Customers served | 28,000 | 29,000 | |||||||
Revenue | $ | 95,200 | $ | (Click to select)FUNone | $ | $ | (Click to select)FUNone | $ | 98,800 |
Expenses: | |||||||||
Wages and salaries | 55,840 | (Click to select)FUNone | (Click to select)FUNone | 57,020 | |||||
Supplies | 16,240 | (Click to select)FUNone | (Click to select)FUNone | 14,540 | |||||
Insurance | 4,700 | (Click to select)FUNone | (Click to select)FUNone | 4,700 | |||||
Miscellaneous expense | 14,340 | (Click to select)NoneFU | (Click to select)FUNone | 12,640 | |||||
Total expense | 91,120 | (Click to select)FNoneU | (Click to select)FUNone | 88,900 | |||||
Net operating income | $ | 4,080 | $ | (Click to select)FUNone | $ | $ | (Click to select)FUNone | $ | 9,900 |
Related Book For
Posted Date: