Question: Prepare the Comparative Statements (Horizontal) from the following income statement and balance sheet of Day Dreaming Company for the year ending 2015 and 2016. Then,
Prepare the Comparative Statements (Horizontal) from the following income statement and balance sheet of Day Dreaming Company for the year ending 2015 and 2016. Then, Comment on the results.
Note: Use the format listed in the sheet answer listed below:
Income statement
| Items | 2015 ($000) | 2016 ($000) |
| Net sales | 900 | 1,050 |
| Cost of goods sold | 650 | 850 |
| Selling expenses | 20 | 20 |
| Administrative expenses | 40 | 40 |
| Net profit | 190 | 140 |
Balance sheet
| Items | 2015 ($000) | 2016 ($000) |
| Cash | 450 | 490 |
| Merchandise inventory | 400 | 500 |
| Furniture | 300 | 340 |
| Land | 300 | 300 |
| Buildings | 500 | 470 |
| Plant | 400 | 470 |
| Total assets | 3,350 | 2,570 |
| Accounts payable | 150 | 200 |
| Notes payable | 250 | 275 |
| Tax payable | 150 | 200 |
| Debentures | 300 | 350 |
| Reserves | 400 | 445 |
| 6% preferred stock capital | 500 | 500 |
| Common stocks capital | 600 | 600 |
| Total L& SH Equity | 2,350 | 2,570 |
Sheets Answer:
First: Comparative income statement
Day Dreaming Company
For the year ended Dec. 31 (2015 & 2016)
| Items | 2015 ($000) | 2016 ($000) | Absolute Change ($) | % Change |
| Net sales |
|
|
|
|
| less CGS |
|
|
|
|
| Gross Profit |
|
|
|
|
| Less: Operating Expenses |
|
|
|
|
| Selling expenses |
|
|
|
|
| Administrative expenses |
|
|
|
|
| Operating Profit |
|
|
|
|
Working note: Absolute Change = Current Year Previous Year
% Change = [Absolute Change / Previous Year] X 100%
Your Comments (Short Report):
Comparative FSA Report 1
| Financial Analyst Advisory Report | |||
| Companys Title: | Type of Comparative: | ||
| # | Strength Points | # | Weaknesses Points |
| 1 |
| 1 |
|
| 2 |
| 2 |
|
| 3 |
| 3 |
|
| 4 |
| 4 |
|
| 5 |
| 5 |
|
| 6 |
| 6 |
|
| Short Story (Conclusions) | |||
|
| |||
|
| |||
|
| |||
|
| |||
| Recommendations: | |||
|
| |||
|
| |||
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
