Prepare the consolidation worksheet for the preparation of the consolidated financial statements for the period ended 31
Fantastic news! We've Found the answer you've been seeking!
Question:
- Prepare the consolidation worksheet for the preparation of the consolidated financial statements for the period ended 31 December 2022
- Prepare the consolidated Statement of Profit and Loss and Other Comprehensive Income at 31 December 2022 for Moon Ltd and its subsidiary Light Ltd as of 31 December 2022.
Transcribed Image Text:
The financial information for Moon Ltd and its 100% owned subsidiary, Light Ltd, for the period ended 31 December 2022 is as follows: Moon Ltd Light Ltd Sales revenue $ 60 000 $ 57 000 Dividend revenue 3 000 Gain on sale of property, plant and equipment 5 00 3 000 6 00 Other income 4 000 Total income 70 000 68 000 Cost of sales 45 000 38 000 Other expenses 7 000 4 000 Total expenses 52 000 42 000 Profit before income tax 18 000 26 000 Income tax expense 5 800 6 100 Profit for the period 12 200 19 900 Retained earnings (1/1/22) 000 6 14 000 26 200 28 900 Interim dividend paid 7 000 3 000 Retained earnings (31/12/22) 19 200 25 900 Moon Ltd acquired its shares in Light Ltd at 1 January 2022 for $45 000 on a cum div. basis. At that date, Light Ltd recorded share capital of $30 000. Light Ltd had declared prior to the acquisition a dividend of $5000 that was paid in April 2022. At 1 January 2022, all identifiable assets and liabilities of Light Ltd were recorded at fair value except for inventories, for which the carrying amount was $700 less than fair value. There was a fall in sales due to some negative google reviews and hence, 10% of inventories was still on hand at 31 December 2022. Inventories on hand in Light Ltd at 31 December 2022 also includes some items acquired from Moon Ltd during the period ended 31 December 2022. These were sold by Moon Ltd for $12 000, at a profit before tax of $4000. The financial information for Moon Ltd and its 100% owned subsidiary, Light Ltd, for the period ended 31 December 2022 is as follows: Moon Ltd Light Ltd Sales revenue $ 60 000 $ 57 000 Dividend revenue 3 000 Gain on sale of property, plant and equipment 5 00 3 000 6 00 Other income 4 000 Total income 70 000 68 000 Cost of sales 45 000 38 000 Other expenses 7 000 4 000 Total expenses 52 000 42 000 Profit before income tax 18 000 26 000 Income tax expense 5 800 6 100 Profit for the period 12 200 19 900 Retained earnings (1/1/22) 000 6 14 000 26 200 28 900 Interim dividend paid 7 000 3 000 Retained earnings (31/12/22) 19 200 25 900 Moon Ltd acquired its shares in Light Ltd at 1 January 2022 for $45 000 on a cum div. basis. At that date, Light Ltd recorded share capital of $30 000. Light Ltd had declared prior to the acquisition a dividend of $5000 that was paid in April 2022. At 1 January 2022, all identifiable assets and liabilities of Light Ltd were recorded at fair value except for inventories, for which the carrying amount was $700 less than fair value. There was a fall in sales due to some negative google reviews and hence, 10% of inventories was still on hand at 31 December 2022. Inventories on hand in Light Ltd at 31 December 2022 also includes some items acquired from Moon Ltd during the period ended 31 December 2022. These were sold by Moon Ltd for $12 000, at a profit before tax of $4000.
Expert Answer:
Answer rating: 100% (QA)
Adjustment in the books of Light Ltd Interim Dividend paid will be removed as it is received by Moon ... View the full answer
Related Book For
Fundamentals of Advanced Accounting
ISBN: 978-0077862237
6th edition
Authors: Joe Ben Hoyle, Thomas Schaefer, Timothy Doupnik
Posted Date:
Students also viewed these accounting questions
-
Statement of profit or loss and other comprehensive income Year ended 31 Nine-month Dec-18 period ended 31 Dec-17 Revenue 2,200,228 1,561,138 Cost of sales -1,199,154 -877,354 Gross profit 1,001,074...
-
Dalen Ltd prepared a draft statement of profit and loss (P/L) for the year ended 30 June 2019 which showed a profit before tax of $24 420. The P/L included the following items of income and expense:...
-
Given below are Gomen companys statement of profit and loss for the year ended March 31, 2010, and balance sheet on March 31, 2010, and 2011. You are required to calculate the cash flow statement for...
-
1. A projectile is launched in a vertical plane, at an angle 0 with initial velocity vo. It must be caught in a frictionless circular tube of radius R in such a way that the trajectory of the...
-
Write a program that simulates stable storage. Use two large fixed-length files on your disk to simulate the two disks.
-
1. (25 marks) The financial year end for a large machine parts manufacturer will end in a week's time. The manager, Rebecca who is in charge of 10 salespersons is overwhelmed with work as is usual...
-
Derive Equation 3.66. Uf 2vm + (3.66) E2 Vi+n2vm Et Em
-
Astor Electronics, Inc., markets a wide variety of computer- related products throughout the United States. Astors officers decided to raise $ 1 million by selling shares of Astors common stock in an...
-
A teaching assistant performs an experiment using an aluminum container, with a mass of 0 . 1 5 0 kg , that contains 0 . 2 8 5 kg of water, all initially at 3 0 . 0 C . The teaching assistant then...
-
Southwestern University (SWU), a large state college in Stephenville, Texas, 30 miles southwest of the Dallas/Fort Worth metroplex, enrolls close to 20,000 students. In a typical town-gown...
-
$4482 is deposit into a savings account at 4% interest, compounded annually. To the nearest year, how long will it take for the account balance to reach $1,000,000?
-
Which of the following are marker annotations? (Choose three.) A. @Target B. @Inherited C. @Override D. @Retention E. @Repeatable F. @Documented.
-
Which statements about the @Override annotation are correct? (Choose three.) A. It can be optionally specified when a class implements an abstract interface method. B. Adding it to a method may...
-
Fill in the blank with the correct annotation usage that allows the code to compile. A. @CelestialBody(name="Venus") B. @CelestialBody(name="Pluto", size=2, lightYears=5) C....
-
An annotation cannot be applied to which of the following? A. Class declaration. B. Annotation declaration. C. Inner class declaration. D. Cast operation. E. Local variable declaration using var. F....
-
Suppose the pandas table has one row with the name Mei Xiang and the location DC. What does the following code output? A. Mei Xiang B. No match C. The code does not compile due to line s1. D. The...
-
Need to Write a research article on following topic is : a comparative study on security issues between windows based network operating system and linux based network operating system
-
The following information is available for Partin Company: Sales $598,000 Sales Returns and Allowances 20,000 Cost of Goods Sold 398,000 Selling Expense 69,000 Administrative Expense 25,000 Interest...
-
Prior to these transactions, the balance sheets for the two companies were as follows: In Marshalls appraisal of Tucker, it deemed three accounts to be undervalued on the subsidiarys books: Inventory...
-
Multiple Choice Questions 1. Which of the following statements is correct about the reporting of governmental funds? a. Fund financial statements measure revenues and expenditures based on modified...
-
Premier Company owns 90 percent of the voting shares of Stanton, Inc. Premier reports sales of $480,000 during 2014 and Stanton reports $264,000. Stanton sold inventory costing $28,800 to Premier...
-
The hydrodynamic boundary layer equations consist of one momentum equation and the continuity equation. How does one solve for the pressure?
-
In laminar flow, why does the heat transfer coefficient decrease as the boundary layer thickness grows?
-
How does the hydrodynamic boundary layer thickness depend upon the Reynolds number?
Study smarter with the SolutionInn App