Preparing a Statement of Cash Flows (Indirect Method)

Rainbow Company's income statement and comparative balance sheets follow.

RAINBOW COMPANY Income Statement For Year Ended December 31, 2016
	Sales		$2,250,000
	Dividend Income		45,000
	Total Revenue		2,295,000
	Cost of Goods Sold	$1,320,000
	Wages and Other Operating Expenses	390,000
	Depreciation Expense	117,000
	Patent Amortization Expense	21,000
	Interest Expense	39,000
	Income Tax Expense	132,000
	Loss on Sale of Equipment	15,000
	Gain on Sale of Investments	(9,000)	2,025,000
	Net Income		$270,000

RAINBOW COMPANY Balance Sheets
		December 31, 2016	December 31, 2015
	Assets
	Cash and Cash Equivalents	$75,000	$75,000
	Accounts Receivable	120,000	90,000
	Inventory	309,000	231,000
	Prepaid Expenses	30,000	18,000
	Long-Term Investments	-	171,000
	Land	570,000	300,000
	Buildings	1,335,000	1,050,000
	Accumulated Depreciation-Buildings	(273,000)	(225,000)
	Equipment	537,000	675,000
	Accumulated depreciation-Equipment	(126,000)	(138,000)
	Patents	150,000	96,000
	Total Assets	$2,727,000	$2,343,000
	Liabilities and Stockholders Equity
	Accounts Payable	$78,000	$48,000
	Interest Payable	18,000	15,000
	Income Tax Payable	24,000	30,000
	Bonds Payable	465,000	375,000
	Preferred Stock ($100 par value)	300,000	225,000
	Common Stock ($5 par value)	1,137,000	1,092,000
	Paid-in capital in excess of par value-Common	399,000	372,000
	Retained Earnings	306,000	186,000
	Total Liabilities and Stockholders Equity	$2,727,000	$2,343,000

During 2016, the following transactions and events occurred:

1		Sold long-term investments costing $171,000 for $180,000 cash.
2		Purchased land for cash.
3		Capitalized an expenditure made to improve the building.
4		Sold equipment for $42,000 cash that originally cost $138,000 and had $81,000 accumulated depreciation.
5		Issued bonds payable at face value for cash.
6		Acquired a patent with a fair value of $75,000 by issuing 750 shares of preferred stock at par value.
7		Declared and paid a $150,000 cash dividend.
8		Issued 9,000 shares of common stock for cash at $8 per share.
9		Recorded depreciation of $48,000 on buildings and $69,000 on equipment.

a. Compute the change in cash and cash equivalents that occurred during 2016. b. Prepare a 2016 statement of cash flows using the indirect method. c. Prepare separate schedules showing (1) cash paid for interest and for income taxes and (2) noncash investing and financing transactions. d. Compute its (1) operating cash flow to current liabilities ratio, (2) operating cash flow to capital expenditures ratio, and (3) free cash flow.