Question: Preparing a statement of cash flows using the indirect method - problem Wolff Companys income statement and comparative balance sheet information follow. Net income $73,920

Preparing a statement of cash flows using the indirect method - problem

Wolff Companys income statement and comparative balance sheet information follow. Net income $73,920

Depreciation expense $22.440

Balance Sheets
Dec. 31 Year 2 Dec. 31 Year 1 Change
Assets
Cash $14,520 $6,600 $7,920
Accounts receivable 54,120 42,240 $11,880
Inventory 118,800 79,200 $39,600
Prepaid insurance 6,600 9,240 ($2,640)
Plant assets 330,000 257,400 $72,600
Accumulated depreciation -89,760 -67,320 ($22,440)
Total assets $434,280 $327,360 $106,920
Liabilities and Stockholders' Equity
Accounts payable $9,240 $13,200 ($3,960)
Wages payable 11,880 7,920 $3,960
Income tax payable 9,240 10,560 ($1,320)
Bonds payable 171,600 99,000 $72,600
Common stock 118,800 118,800 $0
Retained earnings 113,520 77,880 $35,640
Total liabilities and equity $434,280 $327,360 $106,920

Cash dividends of $38,280 were declared and paid during Year 2. Also in Year 2, plant assets were purchased for cash, and bonds payable were issued for cash. Bond interest is paid semiannually on June 30 and December 31. Accounts payable relate to merchandise purchases.

Required: Using the indirect method for preparing a statement of cash flows for Year 2, compute and include your answers in the space below (e.g. 1. Operating cash flows = $). Be sure and indicate if the cash flows are inflows or outflows with parenthesis for outflows. You can use Excel.

Cash flows from Operating Activities

Cash flows from Investing Activities

Cash flows from Financing Activities

Net change in cash from Year 1 to Year 2

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!