You are evaluating a project for your company. You estimate the sales price to be $350...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
You are evaluating a project for your company. You estimate the sales price to be $350 per unit that is expected to decrease by 10% per year and sales volume to be 35 thousand units in year 1: 85 thousands units in year 2; and 80 thousands units in year 3. The project has a three-year life. Variable costs amount to $200 per unit and fixed costs apportioned are $350,000 per year. The project requires an initial investment of $30 million in assets which will be depreciated straight-line to 50 thousand over the three-year project life. The actual market value of these assets at the end. of year 3 is expected to be $100,000. NWC requirements at the beginning of each year will be approximately 15 percent of the projected sales during the coming year. The tax rate is 21 percent. To finance this project, the company issued two million shares of common stock outstanding and selling at $ 20 per share and 5,000 bonds. The bond is offered at 5% coupon bond with 14 years to maturity and sold at 101 per cent (semiannual). The industry beta of similar firms is 1.59, the current risk-free rate is 3.09 percent, and the expected return on the market is 12 percent. Requirements: 1. Calculate the Net Present Value (NPV) of this project. Round the discount factor to the nearest 3 decimals. (25 Marks) 2. Advise the company on the project and outline other factors that you would take into consideration in your decision. (5 Marks) You are evaluating a project for your company. You estimate the sales price to be $350 per unit that is expected to decrease by 10% per year and sales volume to be 35 thousand units in year 1: 85 thousands units in year 2; and 80 thousands units in year 3. The project has a three-year life. Variable costs amount to $200 per unit and fixed costs apportioned are $350,000 per year. The project requires an initial investment of $30 million in assets which will be depreciated straight-line to 50 thousand over the three-year project life. The actual market value of these assets at the end. of year 3 is expected to be $100,000. NWC requirements at the beginning of each year will be approximately 15 percent of the projected sales during the coming year. The tax rate is 21 percent. To finance this project, the company issued two million shares of common stock outstanding and selling at $ 20 per share and 5,000 bonds. The bond is offered at 5% coupon bond with 14 years to maturity and sold at 101 per cent (semiannual). The industry beta of similar firms is 1.59, the current risk-free rate is 3.09 percent, and the expected return on the market is 12 percent. Requirements: 1. Calculate the Net Present Value (NPV) of this project. Round the discount factor to the nearest 3 decimals. (25 Marks) 2. Advise the company on the project and outline other factors that you would take into consideration in your decision. (5 Marks)
Expert Answer:
Answer rating: 100% (QA)
1 Net Present Value NPV Year 1 350 x 35000 200 x 35000 350000 1625000 ... View the full answer
Related Book For
Posted Date:
Students also viewed these accounting questions
-
Preparing a Statement of Retained Earnings Clints Stonework Corporation was organized on January 1, 2011. For its first two years of operations, it reported the following: Net income for...
-
An Otto cycle engine has a compression ratio of 9 and uses CH18 octane as fuel. Since the lowest calorific value of LHV fuel is 44500kj/ kg and the ratio of air to fuel is 15:1 Calculate the maximum...
-
Preparing a Statement of Cash Flows LAH Manufacturing Corporation is preparing the annual financial statements for the stockholders. A statement of cash flows must be prepared. The following data on...
-
Suppose the United States imposes a tariff on imported sugar. What are the consequences of this on consumers, domestic and foreign producers, and land use?
-
Fill in the blanks with either good X or good Y, where good X is measured on the x-axis and good Y is measured on the y-axis (vertical axis). a. If the price of ____ is $8, and the price of ____ is...
-
The helicopter shown can produce a maximum downward air speed of 80 ft/s in a 30-ft-diameter slipstream. Knowing that the weight of the helicopter and its crew is 3500 lb and assuming = 0.076 lb/ft3...
-
Give a brief outline of ways that Sales Manager Harold Horne can contribute to the marketing planning process at Auckland Engineering.
-
a. Based on the sources and requirements listed above, create a dimensional model that will be used for the dimensionally modeled data warehouse for Big Z Inc. b. Using data from Figures 9.31 and...
-
Use the following information from separate companies a through d Net Income (Loss) Interest Expense Income Taxes a. $ 182,000 $ 65,520 $ 45,500 b. 176,600 58,278 63,576 C. 154,700 d. 185,100 40,222...
-
The planet and its moon gravitationally attract each other. Rank the forces of attraction between each pair, from greatest to least. B 2M (2m (2m d 2d
-
Write Matlab program to calculate the total current passing the plane z=3 in the az direction with 0 < p <0.5 and J = 3pa, 5 1012 az. sin
-
A model electric train requires 12 volts to operate. When it is connected to a 122 volt circuit, a transformer is needed. If the primary coil of the transformer has 241 turns, how many turns must be...
-
Objects with masses of 9.98 kg and a 5.77 kg are separated by 12.00 m. Find the net gravitational force exerted by these objects. express your answer using scientific/ exponential notation to...
-
Explain How The Internal Revenue Service generally treats a limited liability company as ?
-
2-29. A prime mover has the torque-speed characteristic T-140-5.2N N-m where the speed is in rev/sec. It is to drive a load at maximum power whose characteristic is where N, is in rev/sec. T = 1.73N...
-
An elevator is an example of a mechatronic system that is designed to move vertically to carry passengers or freight between the levels of a building. In the light of your knowledge about the design...
-
Justify why Huawei needs to enhance the methods used to assess the stability of various currencies and long-term forecasting.
-
Four GWU students have been selected to taste food sold by 3 different food trucks labeled as food truck A, B and C on H & 22nd Streets every Monday for 3-weeks. For each student, food trucks are...
-
Finding Financial Information Refer to the financial statements of American Eagle Outfitters in Appendix B at the end of this book. Required: For each question, answer it and indicate where you...
-
Given the transactions in M37 and M38 (including the examples), prepare an income statement for Bobs Bowling, Inc., for the month of July 2011.
-
Determining Financial Statement Effects of Adjusting Entries Refer to AP4-2. Required: 1. Indicate whether each transaction relates to a deferred revenue, deferred expense, accrued revenue, or...
-
What are a manager's resources?
-
What are the three levels of management?
-
This stagecoach likely makes a stop near you. Wells Fargo \& Company owns Wells Fargo Bank, which is one of the largest banks in the US with more than 8,800 bank branches in 40-plus states. Community...
Study smarter with the SolutionInn App