Question: Presented below are financial statements (except cash flows) for two not-for-profit organizations. Neither organization has any permanently restricted net assets. ABC Not-for-Profit XYZ Not-for-Profit Statement

Presented below are financial statements (except cash flows) for two not-for-profit organizations. Neither organization has any permanently restricted net assets.

ABC Not-for-Profit XYZ Not-for-Profit
Statement of Activities Unrestricted Temporarily Restricted Unrestricted Temporarily Restricted
Revenues
Program service revenue $ 6,995,000 $ 2,390,000
Contribution revenues 3,467,500 $ 764,000 3,340,000
Grant revenue 110,000 $ 1,039,000
Net gains on endowment investments 18,900
Net assets released from restriction
Satisfaction of program restrictions 478,000 (478,000 ) 797,000 (797,000 )
Total revenues 10,959,400 396,000 6,527,000 242,000
Expenses
Education program expenses 7,021,000 1,573,000
Research program expense 1,270,000 2,956,000
Total program service expenses 8,291,000 4,529,000
Fund-raising 596,000 426,000
Administration 664,000 1,243,000
Total supporting service expenses 1,260,000 1,669,000
Total expenses 9,551,000 6,198,000
Increase in net assets 1,408,400 396,000 329,000 242,000
Net assets January 1 4,222,000 773,000 1,051,500 334,000
Net assets December 31 $ 5,630,400 $ 1,169,000 $ 1,380,500 $ 576,000

Statement of Net Assets ABC Not-for-Profit XYZ Not-for-Profit
Current assets
Cash $ 219,000 $ 370,000
Short-term cash equivalents 279,000 100,400
Supplies inventories 46,000 164,000
Receivables 453,500 202,500
Total current assets 997,500 836,900
Noncurrent assets
Noncurrent pledges receivable 279,000
Endowment investments 2,730,000
Land, buildings, and equipment (net) 3,189,000 1,782,000
Total noncurrent assets 6,198,000 1,782,000
Total assets $ 7,195,500 $ 2,618,900
Current liabilities
Accounts payable $ 37,000 $ 143,000
Total current liabilities 37,000 143,000
Noncurrent liabilities
Notes payable 192,500
Total noncurrent liabilities 192,500
Total liabilities 229,500 143,000
Net Assets
Unrestricted 4,039,000 2,378,500
Donor restricted for purpose 169,000 97,400
Donor restricted for endowment 2,730,000 0
Total net assets 6,938,000 2,475,900
Total liabilities and net assets $ 7,167,500 $ 2,618,900

Required: a. Calculate the following ratios (assume depreciation expense is $764,000 for both organizations and is allocated among program and supporting expenses):

  • Program expense.
  • Fund-raising efficiency.
  • Days cash on hand.
  • Working capital (expressed in days).

b. For each ratio, which of the two organizations has the stronger ratio. (Assume 365 days in a year. Do not round intermediate calculations. Round "Program expense" answers to 1 decimal place and "Fund-raising efficiency" answers to 3 decimal places and "Days cash on hand", "Working capital" answers to nearest whole numbePresented below are financial statements (except cash flows) for two not-for-profit organizations.r.)

Ratios ABC Stronger Ratio XYZ % % Program expense Fund-raising efficiency Days cash on hand Working capital (days) days days days days Ratios ABC Stronger Ratio XYZ % % Program expense Fund-raising efficiency Days cash on hand Working capital (days) days days days days

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Finance Questions!