Presented below is information which relates to Celina Limited for 2019:

Retained earnings, January 1, 2019 800,000

Sales 1,900,000

Selling and administrative expenses 290,000

Cash dividends declared on common stock 34,000

Cost of goods sold 1,100,000

Other revenues 180,000

Other expenses 120,000

Proceeds from sale of Celina common shares 60,000

Accounts Receivable balance, December 31, 2019 $1,100,000

Additional information:

1. The Selling and Administrative Expenses figure above does not include depreciation.Celina has not yet recorded depreciation for 2019.Celina depreciates its plant assets using the straight-line method. These assets were purchased at the beginning of 2014 for $173,000, have no residual value, and had useful lives of 10 years.

2. On September 1, 2019, Celina sold one of its business segments to Quasi Industries for a gain (pre-tax) of $475,000. During the period January 1 to August 31, the discontinued segment incurred an operating loss (pre-tax) of $320,000. This loss is not included in any of the numbers shown above.

3. Selling and Administrative Expenses also do not include Bad Debts Expense, as Celina has not recorded an estimate for 2019.Celina bases its bad debts expense upon a percentage of Sales, set for the past several years at 1.5%.

Instructions

In good form, multiple-step income statement for 2019. Assume a 15% income tax rate and that the weighted average number of common shares outstanding during the year was 60,000.(Some information presented is irrelevant to the requirements.)