Question: Presented below is the comparative balance sheet for Diatessaron Inc., a private company reporting under ASPE, at December 31, 2021, and 2020: DIATESSARON INC. Balance
Presented below is the comparative balance sheet for Diatessaron Inc., a private company reporting under ASPE, at December 31, 2021, and 2020:
DIATESSARON INC.
Balance Sheet
December 31
Assets 2021 2020
Cash $ 67,000 $ 98,000
Accounts receivable 101,000 75,000
Inventory 205,000 155,500
Long-term investment 101,500 0
Property, plant, and equipment 535,000 460,000
Accumulated depreciation (162,500) (140,000)
$847,000
$648,500
Liabilities and Shareholders' Equity
Accounts payable $57,500 $47,000
Dividends payable 6,000 0
Income tax payable 14,000 15,000
Long-term notes payable 25,000 0
Common shares 630,000 525,000
Retained earnings 114,500 61,500
$847,000
$648,500
----------------------------------------------------------------------------------------------------------------------------------------------------
DIATESSARON INC.
Income Statement
Year Ended December 31, 2021
Sales $663,000
Cost of goods sold 432,000
Gross profit 231,000
Operating expenses $147,500
Loss on sale of equipment 3,000 150,500
Profit from operations 80,500
Interest expense 3,000
Interest revenue (4,500) (1,500)
Profit before income tax 82,000
Income tax expense 14,000
Profit $68,000
Additional information:
- 1.Cash dividends of $15,000 were declared.
- 2.A long-term investment was acquired for cash at a cost of $101,500.
- 3.Depreciation expense is included in the operating expenses.
- 4.The company issued 10,500 common shares for cash on March 2, 2021. The fair value of the shares was $10 per share. The proceeds were used to purchase additional equipment.
- 5.Equipment that originally cost $30,000 was sold during the year for cash. The equipment had a carrying value of $9,000 at the time of sale.
- 6.The company issued a note payable for $28,000 and repaid $3,000 by year end.
- 7.All purchases of inventory are on credit.
- 8.Accounts payable is used only to record purchases of inventory.
Instructions
a.Can you show me a cash flow statement for the year using the indirect method.
b.Can you show me a cash flow statement for the year using the direct method.
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
