Question: Presented below is the comparative balance sheet for Sheridan Inc., a private company reporting under ASPE, at December 31, 2021, and 2020: SHERIDAN INC. Balance

Presented below is the comparative balance sheet for Sheridan Inc., a private company reporting under ASPE, at December 31, 2021, and 2020:

SHERIDAN INC.
Balance Sheet
December 31
Assets20212020
Cash$61,400$98,000
Accounts receivable101,00075,000
Inventory205,000155,500
Long-term investment101,5000
Property, plant, and equipment535,000460,000
Less: Accumulated depreciation(162,500)(140,000)
$841,400$648,500
Liabilities and Shareholders' Equity
Accounts payable$57,500$47,000
Dividends payable6,0000
Income tax payable14,00015,000
Long-term notes payable25,0000
Common shares630,000525,000
Retained earnings108,90061,500
$841,400$648,500

SHERIDAN INC.
Income Statement
Year Ended December 31, 2021
Sales$657,400
Cost of goods sold432,000
Gross profit225,400
Operating expenses$147,500
Loss on sale of equipment3,000150,500
Profit from operations74,900
Interest expense3,000
Interest revenue(4,500)(1,500)
Profit before income tax76,400
Income tax expense14,000
Profit$62,400

Additional information:
1.Cash dividends of $15,000 were declared.
2.A long-term investment was acquired for cash at a cost of $101,500.
3.Depreciation expense is included in the operating expenses.
4.The company issued 10,500 common shares for cash on March 2, 2021. The fair value of the shares was $10 per share. The proceeds were used to purchase additional equipment.
5.Equipment that originally cost $30,000 was sold during the year for cash. The equipment had a carrying value of $9,000 at the time of sale.
6.The company issued a note payable for $28,000 and repaid $3,000 by year-end.
7.All purchases of inventory are on credit.
8.Accounts Payable is used only to record purchases of inventory.


Prepare a cash flow statement for the year using the indirect method.

Step by Step Solution

3.51 Rating (154 Votes )

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock

Cash Flow Statement Indirect Method Particulars Amount Amount Net Income 6240000 Adjustments to reco... View full answer

blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!