Question: Presented below is the current year income statement and comparative balance sheet information for a company. A Company Income Statement For the Year Ended December
Presented below is the current year income statement and comparative balance sheet information for a company.
| A Company | ||
|---|---|---|
| Income Statement | ||
| For the Year Ended December 31, Current Year | ||
| ($ in thousands) | ||
| Sales revenue | $ 7,000 | |
| Operating expenses: | ||
| Cost of goods sold | $ 3,360 | |
| Depreciation expense | 240 | |
| Insurance expense | 100 | |
| General and administrative expense | 1,800 | |
| Total operating expenses | 5,500 | |
| Income before income taxes | 1,500 | |
| Income tax expense | (600) | |
| Net income | $ 900 | |
| Balance Sheet Information ($ in thousands) | December 31, Current Year | December 31, Previous Year |
| Assets: | ||
| Cash | $ 300 | $ 200 |
| Accounts receivable | 750 | 830 |
| Inventory | 640 | 600 |
| Prepaid insurance | 50 | 20 |
| Equipment | 2,100 | 1,800 |
| Less: Accumulated depreciation | (840) | (600) |
| Total assets | $ 3,000 | $ 2,850 |
| Liabilities and Shareholders' Equity: | ||
| Accounts payable | $ 300 | $ 360 |
| Accrued liabilities (for general & administrative expense) | 300 | 400 |
| Income taxes payable | 200 | 150 |
| Notes payable (due 12/31/Next Year) | 800 | 600 |
| Common stock | 900 | 800 |
| Retained earnings | 500 | 540 |
| Total liabilities and shareholders' equity | $ 3,000 | $ 2,850 |
Required:
Prepare the company's statement of cash flows, using the indirect method to present cash flows from operating activities. (Hint: You will have to calculate dividend payments).
Note: Enter your answers in thousands. Amounts to be deducted should be indicated with a minus sign.
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
