Problem $13-24($Algo$)$

Required:

The MoMi Corporation$$s cash flow from operations before interest and taxes was $$3\mathrm{.}0$ million in the year just ended, and it expects that this will grow by $5\%$ per year forever. To make this happen, the firm will have to invest an amount equal to $18\%$ of pretax cash flow each year. The tax rate is $21\%.$ Depreciation was $$360,000$ in the year just ended and is expected to grow at the same rate as the operating cash flow. The appropriate market capitalization rate for the unleveraged cash flow is $12\%$ per year, and the firm currently has debt of $$6$ million outstanding. Use the free cash flow approach to calculate the value of the firm and the firm$$s equity. $($Enter your answer in dollars not in millions.$)$