$$

Problem $13-25$ Company Valuation $($LO$5)$

Help

signment

$$

$$

$$

You need to estimate the value of Laputa Aviation. You have the following forecasts $($in millions of dollars$)$ of its profits and of its future investments in new plant and working capital:

$\backslash$table$[[,$Year,$4],[,\backslash$table$[[1],[583]],\backslash$table$[[2],[5103]],\backslash$table$[[3],[$$$118$