Problem $13-25$ Company Valuation $($LO$5)$

You need to estimate the value of Laprita Awhation. You hwe the following forecasts $($in millions of dollars$)$ of its profits and of its future irvestments in new plant and working capnat:

$\backslash$table$[[,$Year$],[,1,2,3,4],[\backslash$table$[[$tarnings before Interest, tanes$,$ depreciation, and anortiratian$],[(181704)]],\backslash$table$[[$$