Problem #1 - Consolidating Worksheet and Financial Statement Preparation for Iliad Corporation SEPARATE BALANCE SHEETS Spartan...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Problem #1 - Consolidating Worksheet and Financial Statement Preparation for Iliad Corporation SEPARATE BALANCE SHEETS Spartan ADJUSTMENTS & ELIMS CONSOLIDATED STATEMENT (IN THOUSANDS) Trojan Debits Credits Iliad Corporation INCOME STATEMENT Sales 800.0 700.0 Income from Trojan 59.5 Cost of goods sold 300.0 400.0 Depreciation expense 154.0 60.0 Other expenses 160.0 140.0 Consolidated net income Noncontrolling interest share Controlling share of net income 245.5 100.0 RETAINED EARNINGS Retained Earnings - Spartan Retained Earnings - Trojan 300.0 100.0 Controlling share of net income 245.5 100.0 Deduct: dividends (200.0) (50.0) Retained earnings - Dec 31 345.5 150.0 0 BALANCE SHEET Cash 86.0 60.0 Accounts receivable 100.0 70.0 Dividends receivable 14.0 Inventories 150.0 100.0 Other current assets 70.0 30.0 Land 50.0 100.0 Buildings - net 140.0 160.0 Equipment - net 570.0 330.0 Investment in Trojan 514.5 Patents Goodwill Unamortized excess Total Assets 1,694.5 850.0 Accounts payable 200.0 85.0 Dividends payable 100.0 20.0 Other liabilities 49.0 95.0 Capital stock, $10 par 1,000.0 500.0 Retained earnings 345.5 150.0 Total liabilities & equity 1,694.5 850.0 Noncontrolling interest at 1/1 Noncontrolling interest at 12/31 0.00 0.00 Problem #1 - Consolidating Worksheet and Financial Statement Preparation for Iliad Corporation SEPARATE BALANCE SHEETS Spartan ADJUSTMENTS & ELIMS CONSOLIDATED STATEMENT (IN THOUSANDS) Trojan Debits Credits Iliad Corporation INCOME STATEMENT Sales 800.0 700.0 Income from Trojan 59.5 Cost of goods sold 300.0 400.0 Depreciation expense 154.0 60.0 Other expenses 160.0 140.0 Consolidated net income Noncontrolling interest share Controlling share of net income 245.5 100.0 RETAINED EARNINGS Retained Earnings - Spartan Retained Earnings - Trojan 300.0 100.0 Controlling share of net income 245.5 100.0 Deduct: dividends (200.0) (50.0) Retained earnings - Dec 31 345.5 150.0 0 BALANCE SHEET Cash 86.0 60.0 Accounts receivable 100.0 70.0 Dividends receivable 14.0 Inventories 150.0 100.0 Other current assets 70.0 30.0 Land 50.0 100.0 Buildings - net 140.0 160.0 Equipment - net 570.0 330.0 Investment in Trojan 514.5 Patents Goodwill Unamortized excess Total Assets 1,694.5 850.0 Accounts payable 200.0 85.0 Dividends payable 100.0 20.0 Other liabilities 49.0 95.0 Capital stock, $10 par 1,000.0 500.0 Retained earnings 345.5 150.0 Total liabilities & equity 1,694.5 850.0 Noncontrolling interest at 1/1 Noncontrolling interest at 12/31 0.00 0.00
Expert Answer:
Posted Date:
Students also viewed these accounting questions
-
During extension, why do we sometimes get joints (and veins) and other times shear fractures and faults?
-
Several Fortune 100 corporations have a corporate engineering group that assumes the responsibility of the project managementproject engineering function for all major capital projects in all...
-
The spectrum of trans-hex-2-enoic acid follows. (a) Assign peaks to show which protons give rise to which peaks in the spectrum. (b) Draw a tree to show the complex splitting of the vinyl proton...
-
What is a stock market?
-
Pettit Corporation reported the following operating results for two consecutive years. Required a. Compute the percentage changes in Pettit Corporation's income statement components between the two...
-
Tesla (TSLA Inc.) - Financial Ratio (2022) Quick Ratio - 0.94 Earnings Per Share - $4.02 (basic), $3.62 (diluted) Debt to Equity - 0.80. All Industries - Financial Ratio (2022) Quick Ratio - 5.93...
-
Intersect Investment Fund's annual returns for the decade (2011 through 2020) are shown below: Year 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 Annual Return 1.1% 12.2% 6.0% 3.3% 9.0% -1.6%...
-
What evidence-collection techniques might auditors use to determine whether controls are operating reliably in the control phase of the program development life cycle?
-
Give two reasons why it is difficult to control the work of system programmers.
-
What functions might program library software perform during the control phase of the program development life cycle?
-
Compare and contrast the role of ERP systems and logistics execution systems.
-
How do techniques like Work Breakdown Structures, Gantt charts, and PERT charts help during the control phase of the program development life cycle?
-
FOCUS ON ETHICS ETHICS 101: IS "JUST FOLLOWING ORDERS" AN ACCEPTABLE EXCUSE? In one of the classic ethics debacles of recent decades, the company Worldcom, Inc., was bankrupted when manipulation of...
-
Explain the Hawthorne effect.
-
What is mutual interdependence?
-
Why do firms collude?
-
Are economies of scale a major barrier to entry?
Study smarter with the SolutionInn App