Problem 10-6 Scenario Analysis (LO2)

The most likely outcomes for a particular project are estimated as follows:

Unit price:	$48
Variable cost:	$23
Fixed cost:	$305,000
Expected sales:	29,100 units per year

However, you recognize that some of these estimates are subject to error. Suppose that each variable may turn out to be either 10% higher or 10% lower than the initial estimate. The project will last for 14 years and requires an initial investment of $0.95 million, which will be depreciated straight-line over the project life to a final value of zero. The firm's tax rate is 35% and the required rate of return is 14%. What is project NPV in the "best case" scenario, that is, assuming all variables take on the best possible value? (Round your answer to the nearest whole dollar amount.)
NPV in the "best case" scenario	$
What about the "worst case" scenario? (Round your answer to the nearest whole dollar amount.)
NPV in the "worst case" scenario	$