Problem 12-5A a-c, d1 (Part Level Submission) (Video)

Coolplay Corp. is thinking about opening a soccer camp in southern California. To start the camp, Coolplay would need to purchase land and build four soccer fields and a sleeping and dining facility to house 150 soccer players. Each year, the camp would be run for 8 sessions of 1 week each. The company would hire college soccer players as coaches. The camp attendees would be male and female soccer players ages 1218. Property values in southern California have enjoyed a steady increase in value. It is expected that after using the facility for 20 years, Coolplay can sell the property for more than it was originally purchased for. The following amounts have been estimated.

Cost of land		$303,000
Cost to build soccer fields, dorm and dining facility		$606,000
Annual cash inflows assuming 150 players and 8 weeks		$929,200
Annual cash outflows		$848,400
Estimated useful life		20 years
Salvage value		$1,515,000
Discount rate		8%

Click here to view PV table.

(a)

	Your answer is correct.

Calculate the net present value of the project. (If the net present value is negative, use either a negative sign preceding the number e.g. -45 or parentheses e.g. (45). Round answer to 0 decimal places, e.g. 125. For calculation purposes, use 5 decimal places as displayed in the factor table provided.)

Net present value

$

Should the project be accepted?

The project shouldshould not be accepted.

Click if you would like to Show Work for this question:

Open Show Work

SHOW SOLUTION SHOW ANSWER
LINK TO TEXT LINK TO TEXT LINK TO TEXT

By accessing this Question Assistance, you will learn while you earn points based on the Point Potential Policy set by your instructor.

Attempts: 3 of 3 used

You have surpassed the number of attempts to earn Maximum Points for this question. For this attempt, and any subsequent attempt(s), you will earn points according to the Point Potential policy set by your instructor.

(b)

To gauge the sensitivity of the project to these estimates, assume that if only 125 players attend each week, annual cash inflows will be $813,050 and annual cash outflows will be $757,500. What is the net present value using these alternative estimates? (If the net present value is negative, use either a negative sign preceding the number e.g. -45 or parentheses e.g. (45). Round answer to 0 decimal places, e.g. 125. For calculation purposes, use 5 decimal places as displayed in the factor table provided.)

Net present value

$

Should the project be accepted?

The project should be rejectedaccepted .

Click if you would like to Show Work for this question:

Open Show Work