Question: Problem 13-6 New-Project Analysis The Campbell Company is considering adding a robotic paint sprayer to its production line. The sprayer's base price is $1,020,000, and

Problem 13-6 New-Project Analysis The Campbell Company is considering adding a robotic paint sprayer to its production line. The sprayer's base price is $1,020,000, and it would cost another $25,000 to install it. The machine falls into the MACRS 3-year class, and it would be sold after 3 years for $620,000. The MACRS rates for the first three years are 0.3333, 0.4445, 0.1481, and 0.0741. The machine would require an increase in net working capital (inventory) of $17,000. The sprayer would not change revenues, but it is expected to save the firm $473,000 per year in before-tax operating costs, mainly labor. Campbell's marginal tax rate is 30%. a. What is the Year-0 net cash flow? If the answer is negative, use minus sign. b. What are the net operating cash flows in Years 1, 2, and 3? Round your answers to the nearest dollar Year 1 Year 2 Year 3 c. What is the additional Year-3 cash flow (i.e, the after-tax salvage and the return of working capital)? Round your answer to the nearest dollar. d. If the project's cost of capital is 15 %, what is the NPV of the project? Round your answer to the nearest dollar Should the machine be purchased? Select-#1
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
