Question: Problem 14-19A (Algo) Using financial statements to prepare a statement of cash flows-indirect method LO 14-1, 14-3, 14-4 The comparative balance sheets and an income
Problem 14-19A (Algo) Using financial statements to prepare a statement of cash flows-indirect method LO 14-1, 14-3, 14-4
The comparative balance sheets and an income statement for Stuart Corporation follow:
| Balance Sheets As of December 31 | |||||||
| Year 2 | Year 1 | ||||||
| Assets | |||||||
| Cash | $ | 73,186 | $ | 41,480 | |||
| Accounts receivable | 29,086 | 21,330 | |||||
| Merchandise inventory | 157,756 | 173,530 | |||||
| Prepaid rent | 2,265 | 4,530 | |||||
| Equipment | 252,030 | 286,380 | |||||
| Accumulated depreciation | (147,060 | ) | (235,780 | ) | |||
| Land | 188,930 | 77,430 | |||||
| Total assets | $ | 556,193 | $ | 368,900 | |||
| Liabilities | |||||||
| Accounts payable (inventory) | $ | 62,627 | 71,040 | ||||
| Salaries payable | 25,795 | 22,110 | |||||
| Stockholders equity | |||||||
| Common stock, $50 par value | 251,500 | 199,500 | |||||
| Retained earnings | 216,271 | 76,250 | |||||
| Total liabilities and equity | $ | 556,193 | $ | 368,900 | |||
| Income Statement For the Year Ended December 31, Year 2 | |||
| Sales | $ | 1,499,000 | |
| Cost of goods sold | (796,669 | ) | |
| Gross profit | 702,331 | ||
| Operating expenses | |||
| Depreciation expense | (22,230 | ) | |
| Rent expense | (28,520 | ) | |
| Salaries expense | (252,600 | ) | |
| Other operating expenses | (258,960 | ) | |
| Net income | $ | 140,021 | |
Other Information
Purchased land for $111,500.
Purchased new equipment for $95,900.
Sold old equipment that cost $130,250 with accumulated depreciation of $110,950 for $19,300 cash.
Issued common stock for $52,000.
Required
Prepare the statement of cash flows for 2017 using the indirect method. (Amounts to be deducted and cash outflows should be indicated by a minus sign.)
Required Prepare the statement of cash flows for 2017 using the Indirect method. (Amounts to be deducted and cash outflows should be Indlcated bv a minus slan.)
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
